taxes Property Tax Assistance

2025 ISD Summary Worksheet

Gatesville ISD (all splits)   Bell County   Coryell County  

014-Bell/Bell County

050-902/Gatesville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 581,421 N/A 581,421 581,421
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 40,950 N/A 40,950 40,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 69,214 N/A 69,214 69,214
D2 - FARM & RANCH IMP 33,134 N/A 33,134 33,134
E - NON-AG LAND AND IMPROVEMENTS 1,799,535 N/A 1,799,535 1,799,535
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 22,624 N/A 22,624 22,624
L1 - COMMERCIAL PERSONAL 3,500 N/A 3,500 3,500
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,550,378 0 2,550,378 2,550,378
Less Total Deductions 1,110,032 0 1,110,032 1,110,032
Total Taxable Value 1,440,346 0 1,440,346 1,440,346

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,563,411 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,440,346 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,563,411 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,440,346 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,827,444 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,902,444 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,440,346 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,953,471 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,490,346 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,563,411 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,440,346 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,563,411 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,440,346 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,827,444 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,902,444 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,440,346 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,953,471 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,490,346 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 123,065 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 264,033 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 51,027 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-Coryell/Coryell County

050-902/Gatesville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 804,659,538 0.9245 870,372,675 804,659,538
B - MULTIFAMILY 55,478,089 N/A 55,478,089 55,478,089
C1 - VACANT LOTS 21,447,597 N/A 21,447,597 21,447,597
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,251,280 1.2722 19,062,517 24,251,280
D2 - FARM & RANCH IMP 7,582,745 N/A 7,582,745 7,582,745
E - NON-AG LAND AND IMPROVEMENTS 612,449,277 0.8892 688,764,369 612,449,277
F1 - COMMERCIAL REAL 147,393,633 0.9692 152,077,624 147,393,633
F2 - INDUSTRIAL REAL 12,174,410 N/A 12,174,410 12,174,410
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 87,884,752 N/A 87,884,752 87,884,752
L1 - COMMERCIAL PERSONAL 56,784,900 N/A 56,784,900 56,784,900
L2 - INDUSTRIAL PERSONAL 47,921,807 N/A 47,921,807 47,921,807
M1 - MOBILE HOMES 4,979,168 N/A 4,979,168 4,979,168
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 594,840 N/A 594,840 594,840
S - SPECIAL INVENTORY 8,085,980 N/A 8,085,980 8,085,980
Subtotal 1,891,688,016 0 2,033,211,473 1,891,688,016
Less Total Deductions 785,336,207 0 806,962,263 785,336,207
Total Taxable Value 1,106,351,809 0 1,226,249,210 1,106,351,809

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,229,755,674 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,106,351,809 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,229,755,674 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,106,351,809 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,454,402,286 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,515,397,881 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,158,749,400 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,556,554,536 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,163,500,645 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,229,755,674 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,106,351,809 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,229,755,674 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,106,351,809 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,454,402,286 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,515,397,881 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,158,749,400 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,556,554,536 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,163,500,645 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 123,403,865 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 224,646,612 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,995,595 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 41,156,655 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 57,148,836 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


050-902-02/Gatesville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 805,240,959 0.9246 870,954,096 805,240,959
B - MULTIFAMILY 55,478,089 N/A 55,478,089 55,478,089
C1 - VACANT LOTS 21,488,547 N/A 21,488,547 21,488,547
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 24,320,494 1.2712 19,131,731 24,320,494
D2 - FARM & RANCH IMP 7,615,879 N/A 7,615,879 7,615,879
E - NON-AG LAND AND IMPROVEMENTS 614,248,812 0.8895 690,563,904 614,248,812
F1 - COMMERCIAL REAL 147,393,633 0.9692 152,077,624 147,393,633
F2 - INDUSTRIAL REAL 12,174,410 N/A 12,174,410 12,174,410
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 87,907,376 N/A 87,907,376 87,907,376
L1 - COMMERCIAL PERSONAL 56,788,400 N/A 56,788,400 56,788,400
L2 - INDUSTRIAL PERSONAL 47,921,807 N/A 47,921,807 47,921,807
M1 - MOBILE HOMES 4,979,168 N/A 4,979,168 4,979,168
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 594,840 N/A 594,840 594,840
S - SPECIAL INVENTORY 8,085,980 N/A 8,085,980 8,085,980
Subtotal 1,894,238,394 2,035,761,851 1,894,238,394
Less Total Deductions 786,446,239 808,072,295 786,446,239
Total Taxable Value 1,107,792,155 1,227,689,556 1,107,792,155

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,231,319,085 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,107,792,155 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,231,319,085 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,107,792,155 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,456,229,730 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,517,300,325 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,160,189,746 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,558,508,007 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,164,990,991 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,231,319,085 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,107,792,155 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,231,319,085 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,107,792,155 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,456,229,730 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,517,300,325 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,160,189,746 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,558,508,007 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,164,990,991 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 123,526,930 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 224,910,645 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 61,070,595 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 41,207,682 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 57,198,836 Loss to the increase in the Over-65/Disabled Homestead

Back to top