taxes Property Tax Assistance

2025 ISD Summary Worksheet

Crockett Co Cons Common School District (all splits)   Crockett County  

053-Crockett/Crockett County

053-001/Crockett County CCSD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 56,222,670 N/A 56,222,670 56,222,670
B - MULTIFAMILY 1,405,400 N/A 1,405,400 1,405,400
C1 - VACANT LOTS 924,530 N/A 924,530 924,530
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,853,610 1.2132 8,946,036 10,853,610
D2 - FARM & RANCH IMP 13,596,820 N/A 13,596,820 13,596,820
E - NON-AG LAND AND IMPROVEMENTS 13,058,670 N/A 13,058,670 13,058,670
F1 - COMMERCIAL REAL 18,985,930 N/A 18,985,930 18,985,930
F2 - INDUSTRIAL REAL 936,079,660 N/A 936,079,660 936,079,660
G - ALL MINERALS 385,686,900 1.0045 383,959,084 385,686,900
J - ALL UTILITIES 1,605,899,070 0.9112 1,762,400,209 1,605,899,070
L1 - COMMERCIAL PERSONAL 16,505,280 N/A 16,505,280 16,505,280
L2 - INDUSTRIAL PERSONAL 40,640,950 N/A 40,640,950 40,640,950
M1 - MOBILE HOMES 3,139,090 N/A 3,139,090 3,139,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,102,998,580 0 3,255,864,329 3,102,998,580
Less Total Deductions 842,405,095 0 842,405,095 842,405,095
Total Taxable Value 2,260,593,485 0 2,413,459,234 2,260,593,485

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,262,422,170 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,260,593,485 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,262,222,625 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,260,393,940 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,272,889,370 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,279,853,224 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,260,625,407 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,286,190,293 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,260,853,845 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,926,825,500 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,924,996,815 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,926,625,955 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,924,797,270 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,937,292,700 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,944,256,554 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,925,028,737 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,950,593,623 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,925,257,175 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,828,685 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 199,545 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,467,200 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,963,854 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,337,069 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 260,360 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

053-001-02/Crockett County CCSD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 56,222,670 N/A 56,222,670 56,222,670
B - MULTIFAMILY 1,405,400 N/A 1,405,400 1,405,400
C1 - VACANT LOTS 924,530 N/A 924,530 924,530
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,853,610 1.2132 8,946,036 10,853,610
D2 - FARM & RANCH IMP 13,596,820 N/A 13,596,820 13,596,820
E - NON-AG LAND AND IMPROVEMENTS 13,058,670 N/A 13,058,670 13,058,670
F1 - COMMERCIAL REAL 18,985,930 N/A 18,985,930 18,985,930
F2 - INDUSTRIAL REAL 936,079,660 N/A 936,079,660 936,079,660
G - ALL MINERALS 385,686,900 1.0045 383,959,084 385,686,900
J - ALL UTILITIES 1,605,899,070 0.9112 1,762,400,209 1,605,899,070
L1 - COMMERCIAL PERSONAL 16,505,280 N/A 16,505,280 16,505,280
L2 - INDUSTRIAL PERSONAL 40,640,950 N/A 40,640,950 40,640,950
M1 - MOBILE HOMES 3,139,090 N/A 3,139,090 3,139,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,102,998,580 3,255,864,329 3,102,998,580
Less Total Deductions 842,405,095 842,405,095 842,405,095
Total Taxable Value 2,260,593,485 2,413,459,234 2,260,593,485

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,262,422,170 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,260,593,485 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,262,222,625 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,260,393,940 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,272,889,370 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,279,853,224 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,260,625,407 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,286,190,293 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,260,853,845 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,926,825,500 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,924,996,815 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,926,625,955 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,924,797,270 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,937,292,700 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,944,256,554 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,925,028,737 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,950,593,623 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,925,257,175 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,828,685 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 199,545 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,467,200 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,963,854 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,337,069 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 260,360 Loss to the increase in the Over-65/Disabled Homestead

Back to top