taxes Property Tax Assistance

2025 ISD Summary Worksheet

Crosbyton CISD (all splits)   Crosby County   Garza County  

054-Crosby/Crosby County

054-901/Crosbyton CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 62,713,560 0.9352 67,058,982 62,713,560
B - MULTIFAMILY 1,296,520 N/A 1,296,520 1,296,520
C1 - VACANT LOTS 857,010 N/A 857,010 857,010
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,330,560 0.8262 30,660,916 25,330,560
D2 - FARM & RANCH IMP 5,238,766 N/A 5,238,766 5,238,766
E - NON-AG LAND AND IMPROVEMENTS 23,740,224 0.9625 24,665,168 23,740,224
F1 - COMMERCIAL REAL 7,530,851 0.9284 8,111,645 7,530,851
F2 - INDUSTRIAL REAL 58,130,770 N/A 58,130,770 58,130,770
G - ALL MINERALS 258,800 N/A 258,800 258,800
J - ALL UTILITIES 6,059,220 N/A 6,059,220 6,059,220
L1 - COMMERCIAL PERSONAL 2,996,817 N/A 2,996,817 2,996,817
L2 - INDUSTRIAL PERSONAL 5,679,050 N/A 5,679,050 5,679,050
M1 - MOBILE HOMES 317,290 N/A 317,290 317,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 56,900 N/A 56,900 56,900
Subtotal 200,206,338 0 211,387,854 200,206,338
Less Total Deductions 52,854,616 0 53,613,069 52,854,616
Total Taxable Value 147,351,722 0 157,774,785 147,351,722

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 152,570,153 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 147,351,722 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 152,570,153 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 147,351,722 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 169,085,526 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 175,295,230 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 147,932,349 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 179,941,389 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 149,227,442 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 152,570,153 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 147,351,722 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 152,570,153 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 147,351,722 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 169,085,526 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 175,295,230 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 147,932,349 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 179,941,389 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 149,227,442 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,218,431 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,515,373 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,209,704 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,646,159 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,875,720 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD.


Back to top


085-Garza/Garza County

054-901/Crosbyton CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,287,482 N/A 1,287,482 1,287,482
D2 - FARM & RANCH IMP 1,103,983 N/A 1,103,983 1,103,983
E - NON-AG LAND AND IMPROVEMENTS 486,651 N/A 486,651 486,651
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 80,457 N/A 80,457 80,457
J - ALL UTILITIES 50,875 N/A 50,875 50,875
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,009,448 0 3,009,448 3,009,448
Less Total Deductions 0 0 0 0
Total Taxable Value 3,009,448 0 3,009,448 3,009,448

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,009,448 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,009,448 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,009,448 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,009,448 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,009,448 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,009,448 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,009,448 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,009,448 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,009,448 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,009,448 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,009,448 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,009,448 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,009,448 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,009,448 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,009,448 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,009,448 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,009,448 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,009,448 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 0 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 0 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


054-901-02/Crosbyton CISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 62,713,560 0.9352 67,058,982 62,713,560
B - MULTIFAMILY 1,296,520 N/A 1,296,520 1,296,520
C1 - VACANT LOTS 857,010 N/A 857,010 857,010
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 26,618,042 0.8332 31,948,398 26,618,042
D2 - FARM & RANCH IMP 6,342,749 N/A 6,342,749 6,342,749
E - NON-AG LAND AND IMPROVEMENTS 24,226,875 0.9632 25,151,819 24,226,875
F1 - COMMERCIAL REAL 7,530,851 0.9284 8,111,645 7,530,851
F2 - INDUSTRIAL REAL 58,130,770 N/A 58,130,770 58,130,770
G - ALL MINERALS 339,257 N/A 339,257 339,257
J - ALL UTILITIES 6,110,095 N/A 6,110,095 6,110,095
L1 - COMMERCIAL PERSONAL 2,996,817 N/A 2,996,817 2,996,817
L2 - INDUSTRIAL PERSONAL 5,679,050 N/A 5,679,050 5,679,050
M1 - MOBILE HOMES 317,290 N/A 317,290 317,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 56,900 N/A 56,900 56,900
Subtotal 203,215,786 214,397,302 203,215,786
Less Total Deductions 52,854,616 53,613,069 52,854,616
Total Taxable Value 150,361,170 160,784,233 150,361,170

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 155,579,601 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 150,361,170 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 155,579,601 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 150,361,170 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 172,094,974 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 178,304,678 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 150,941,797 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 182,950,837 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 152,236,890 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 155,579,601 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 150,361,170 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 155,579,601 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 150,361,170 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 172,094,974 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 178,304,678 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 150,941,797 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 182,950,837 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 152,236,890 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,218,431 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,515,373 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,209,704 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,646,159 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,875,720 Loss to the increase in the Over-65/Disabled Homestead

Back to top