taxes Property Tax Assistance

2025 ISD Summary Worksheet

Adrian ISD (all splits)   Deaf Smith County   Oldham County  

059-Deaf Smith/Deaf Smith County

180-903/Adrian ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,000 N/A 3,000 3,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,567,016 1.1930 17,239,585 20,567,016
D2 - FARM & RANCH IMP 1,551,922 N/A 1,551,922 1,551,922
E - NON-AG LAND AND IMPROVEMENTS 8,324,221 1.0804 7,704,758 8,324,221
F1 - COMMERCIAL REAL 8,100 N/A 8,100 8,100
F2 - INDUSTRIAL REAL 488,170 N/A 488,170 488,170
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 447,190 N/A 447,190 447,190
L1 - COMMERCIAL PERSONAL 175,000 N/A 175,000 175,000
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 31,564,619 0 27,617,725 31,564,619
Less Total Deductions 3,148,568 0 3,148,568 3,148,568
Total Taxable Value 28,416,051 0 24,469,157 28,416,051

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 28,950,965 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 28,416,051 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 28,950,965 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 28,416,051 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 29,880,116 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 30,138,331 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 28,620,292 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 30,318,331 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 28,676,735 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 28,950,965 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 28,416,051 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 28,950,965 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 28,416,051 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 29,880,116 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 30,138,331 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 28,620,292 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 30,318,331 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 28,676,735 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 534,914 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 929,151 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 258,215 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 180,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 260,684 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE.


Back to top


180-Oldham/Oldham County

180-903/Adrian ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,893,976 0.8630 5,670,888 4,893,976
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 305,560 N/A 305,560 305,560
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,901,900 1.0580 13,139,946 13,901,900
D2 - FARM & RANCH IMP 624,320 N/A 624,320 624,320
E - NON-AG LAND AND IMPROVEMENTS 5,919,312 0.9044 6,545,015 5,919,312
F1 - COMMERCIAL REAL 712,150 N/A 712,150 712,150
F2 - INDUSTRIAL REAL 121,477,680 N/A 121,477,680 121,477,680
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,866,000 1.0788 4,510,567 4,866,000
L1 - COMMERCIAL PERSONAL 881,210 N/A 881,210 881,210
L2 - INDUSTRIAL PERSONAL 649,860 N/A 649,860 649,860
M1 - MOBILE HOMES 688,892 N/A 688,892 688,892
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 154,920,860 0 155,206,088 154,920,860
Less Total Deductions 4,260,082 0 4,641,993 4,260,082
Total Taxable Value 150,660,778 0 150,564,095 150,660,778

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 151,196,577 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 150,660,778 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 151,196,577 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 150,660,778 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 152,648,095 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 153,151,784 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 150,712,384 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 153,523,082 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 150,815,458 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 151,196,577 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 150,660,778 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 151,196,577 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 150,660,778 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 152,648,095 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 153,151,784 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 150,712,384 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 153,523,082 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 150,815,458 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 535,799 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,451,518 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 503,689 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 371,298 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 154,680 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


180-903-02/Adrian ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,893,976 0.8630 5,670,888 4,893,976
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 308,560 N/A 308,560 308,560
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 34,468,916 1.1346 30,379,531 34,468,916
D2 - FARM & RANCH IMP 2,176,242 N/A 2,176,242 2,176,242
E - NON-AG LAND AND IMPROVEMENTS 14,243,533 0.9996 14,249,773 14,243,533
F1 - COMMERCIAL REAL 720,250 N/A 720,250 720,250
F2 - INDUSTRIAL REAL 121,965,850 N/A 121,965,850 121,965,850
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,313,190 1.0717 4,957,757 5,313,190
L1 - COMMERCIAL PERSONAL 1,056,210 N/A 1,056,210 1,056,210
L2 - INDUSTRIAL PERSONAL 649,860 N/A 649,860 649,860
M1 - MOBILE HOMES 688,892 N/A 688,892 688,892
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 186,485,479 182,823,813 186,485,479
Less Total Deductions 7,408,650 7,790,561 7,408,650
Total Taxable Value 179,076,829 175,033,252 179,076,829

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 180,147,542 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 179,076,829 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 180,147,542 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 179,076,829 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 182,528,211 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 183,290,115 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 179,332,676 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 183,841,413 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 179,492,193 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 180,147,542 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 179,076,829 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 180,147,542 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 179,076,829 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 182,528,211 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 183,290,115 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 179,332,676 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 183,841,413 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 179,492,193 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,070,713 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,380,669 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 761,904 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 551,298 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 415,364 Loss to the increase in the Over-65/Disabled Homestead

Back to top