taxes Property Tax Assistance

2025 ISD Summary Worksheet

Friona ISD (all splits)   Deaf Smith County   Parmer County  

059-Deaf Smith/Deaf Smith County

185-903/Friona ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,600,640 N/A 1,600,640 1,600,640
D2 - FARM & RANCH IMP 100,160 N/A 100,160 100,160
E - NON-AG LAND AND IMPROVEMENTS 662,050 N/A 662,050 662,050
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 44,800 N/A 44,800 44,800
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,407,650 0 2,407,650 2,407,650
Less Total Deductions 264,900 0 264,900 264,900
Total Taxable Value 2,142,750 0 2,142,750 2,142,750

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,182,750 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,142,750 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,182,750 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,142,750 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,274,547 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,304,547 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,142,750 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,324,547 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,142,750 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,182,750 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,142,750 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,182,750 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,142,750 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,274,547 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,304,547 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,142,750 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,324,547 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,142,750 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 91,797 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


185-Parmer/Parmer County

185-903/Friona ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 155,658,113 1.0270 151,565,835 155,658,113
B - MULTIFAMILY 5,224,155 N/A 5,224,155 5,224,155
C1 - VACANT LOTS 1,558,609 N/A 1,558,609 1,558,609
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 63,406,124 0.9988 63,481,445 63,406,124
D2 - FARM & RANCH IMP 10,963,310 N/A 10,963,310 10,963,310
E - NON-AG LAND AND IMPROVEMENTS 70,378,561 1.0285 68,428,353 70,378,561
F1 - COMMERCIAL REAL 27,423,326 0.9705 28,256,905 27,423,326
F2 - INDUSTRIAL REAL 259,115,113 N/A 259,115,113 259,115,113
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 61,829,104 0.9916 62,352,868 61,829,104
L1 - COMMERCIAL PERSONAL 17,959,358 N/A 17,959,358 17,959,358
L2 - INDUSTRIAL PERSONAL 235,438,043 N/A 235,438,043 235,438,043
M1 - MOBILE HOMES 709,119 N/A 709,119 709,119
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,668,658 N/A 2,668,658 2,668,658
Subtotal 912,331,593 0 907,721,771 912,331,593
Less Total Deductions 136,972,815 0 135,758,952 136,972,815
Total Taxable Value 775,358,778 0 771,962,819 775,358,778

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 792,024,087 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 775,358,778 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 792,024,087 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 775,358,778 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 827,571,930 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 839,218,865 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 778,034,210 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 847,388,434 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 781,545,153 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 792,024,087 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 775,358,778 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 792,024,087 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 775,358,778 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 827,571,930 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 839,218,865 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 778,034,210 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 847,388,434 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 781,545,153 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,665,309 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,547,843 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,646,935 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,169,569 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,186,375 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


185-903-02/Friona ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 155,658,113 1.0270 151,565,835 155,658,113
B - MULTIFAMILY 5,224,155 N/A 5,224,155 5,224,155
C1 - VACANT LOTS 1,558,609 N/A 1,558,609 1,558,609
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 65,006,764 0.9988 65,082,085 65,006,764
D2 - FARM & RANCH IMP 11,063,470 N/A 11,063,470 11,063,470
E - NON-AG LAND AND IMPROVEMENTS 71,040,611 1.0282 69,090,403 71,040,611
F1 - COMMERCIAL REAL 27,423,326 0.9705 28,256,905 27,423,326
F2 - INDUSTRIAL REAL 259,115,113 N/A 259,115,113 259,115,113
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 61,829,104 0.9916 62,352,868 61,829,104
L1 - COMMERCIAL PERSONAL 18,004,158 N/A 18,004,158 18,004,158
L2 - INDUSTRIAL PERSONAL 235,438,043 N/A 235,438,043 235,438,043
M1 - MOBILE HOMES 709,119 N/A 709,119 709,119
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,668,658 N/A 2,668,658 2,668,658
Subtotal 914,739,243 910,129,421 914,739,243
Less Total Deductions 137,237,715 136,023,852 137,237,715
Total Taxable Value 777,501,528 774,105,569 777,501,528

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 794,206,837 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 777,501,528 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 794,206,837 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 777,501,528 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 829,846,477 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 841,523,412 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 780,176,960 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 849,712,981 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 783,687,903 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 794,206,837 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 777,501,528 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 794,206,837 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 777,501,528 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 829,846,477 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 841,523,412 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 780,176,960 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 849,712,981 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 783,687,903 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,705,309 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,639,640 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,676,935 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,189,569 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,186,375 Loss to the increase in the Over-65/Disabled Homestead

Back to top