taxes Property Tax Assistance

2025 ISD Summary Worksheet

Prosper ISD (all splits)   Collin County   Denton County  

043-Collin/Collin County

043-912/Prosper ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 20,142,644,602 N/A 20,142,644,602 20,142,644,602
B - MULTIFAMILY 1,204,643,612 N/A 1,204,643,612 1,204,643,612
C1 - VACANT LOTS 484,032,950 N/A 484,032,950 484,032,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,392,719 N/A 1,392,719 1,392,719
D2 - FARM & RANCH IMP 1,633,169 N/A 1,633,169 1,633,169
E - NON-AG LAND AND IMPROVEMENTS 196,717,597 N/A 196,717,597 196,717,597
F1 - COMMERCIAL REAL 1,885,197,722 N/A 1,885,197,722 1,885,197,722
F2 - INDUSTRIAL REAL 23,319,276 N/A 23,319,276 23,319,276
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 141,025,075 N/A 141,025,075 141,025,075
L1 - COMMERCIAL PERSONAL 551,995,682 N/A 551,995,682 551,995,682
L2 - INDUSTRIAL PERSONAL 9,226,725 N/A 9,226,725 9,226,725
M1 - MOBILE HOMES 1,449,574 N/A 1,449,574 1,449,574
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 474,132,309 N/A 474,132,309 474,132,309
S - SPECIAL INVENTORY 20,247,133 N/A 20,247,133 20,247,133
Subtotal 25,137,658,145 0 25,137,658,145 25,137,658,145
Less Total Deductions 5,512,864,815 0 5,512,864,815 5,512,864,815
Total Taxable Value 19,624,793,330 0 19,624,793,330 19,624,793,330

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,513,688,989 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,624,793,330 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 20,513,688,989 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,624,793,330 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,864,974,072 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 22,206,102,197 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 20,357,562,295 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 22,433,586,050 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 19,793,630,488 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,513,688,989 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,624,793,330 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 20,513,688,989 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,624,793,330 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,864,974,072 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 22,206,102,197 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 20,357,562,295 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 22,433,586,050 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 19,793,630,488 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 888,895,659 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,351,285,083 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 341,128,125 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 227,483,853 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 168,837,158 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


061-Denton/Denton County

043-912/Prosper ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,353,099,927 0.9981 5,363,290,178 5,353,099,927
B - MULTIFAMILY 123,713,670 N/A 123,713,670 123,713,670
C1 - VACANT LOTS 141,295,327 N/A 141,295,327 141,295,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 227,841 0.9931 229,417 227,841
D2 - FARM & RANCH IMP 415,811 N/A 415,811 415,811
E - NON-AG LAND AND IMPROVEMENTS 165,454,194 N/A 165,454,194 165,454,194
F1 - COMMERCIAL REAL 184,066,557 N/A 184,066,557 184,066,557
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 18,938,230 N/A 18,938,230 18,938,230
L1 - COMMERCIAL PERSONAL 38,473,188 N/A 38,473,188 38,473,188
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 261,253 N/A 261,253 261,253
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 266,923,569 N/A 266,923,569 266,923,569
S - SPECIAL INVENTORY 5,491,584 N/A 5,491,584 5,491,584
Subtotal 6,298,361,151 0 6,308,552,978 6,298,361,151
Less Total Deductions 1,214,102,592 0 1,214,851,439 1,214,102,592
Total Taxable Value 5,084,258,559 0 5,093,701,539 5,084,258,559

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,325,222,535 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,084,258,559 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,325,222,535 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,084,258,559 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,692,427,544 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,784,712,383 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,119,151,319 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,846,262,950 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,107,467,744 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,325,222,535 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,084,258,559 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,325,222,535 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,084,258,559 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,692,427,544 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,784,712,383 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,119,151,319 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,846,262,950 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,107,467,744 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 240,963,976 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 367,205,009 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 92,284,839 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 61,550,567 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 23,209,185 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


043-912-02/Prosper ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 25,495,744,529 0.9996 25,505,934,780 25,495,744,529
B - MULTIFAMILY 1,328,357,282 N/A 1,328,357,282 1,328,357,282
C1 - VACANT LOTS 625,328,277 N/A 625,328,277 625,328,277
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,620,560 0.9990 1,622,136 1,620,560
D2 - FARM & RANCH IMP 2,048,980 N/A 2,048,980 2,048,980
E - NON-AG LAND AND IMPROVEMENTS 362,171,791 N/A 362,171,791 362,171,791
F1 - COMMERCIAL REAL 2,069,264,279 N/A 2,069,264,279 2,069,264,279
F2 - INDUSTRIAL REAL 23,319,276 N/A 23,319,276 23,319,276
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 159,963,305 N/A 159,963,305 159,963,305
L1 - COMMERCIAL PERSONAL 590,468,870 N/A 590,468,870 590,468,870
L2 - INDUSTRIAL PERSONAL 9,226,725 N/A 9,226,725 9,226,725
M1 - MOBILE HOMES 1,710,827 N/A 1,710,827 1,710,827
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 741,055,878 N/A 741,055,878 741,055,878
S - SPECIAL INVENTORY 25,738,717 N/A 25,738,717 25,738,717
Subtotal 31,436,019,296 31,446,211,123 31,436,019,296
Less Total Deductions 6,726,967,407 6,727,716,254 6,726,967,407
Total Taxable Value 24,709,051,889 24,718,494,869 24,709,051,889

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 25,838,911,524 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 24,709,051,889 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 25,838,911,524 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 24,709,051,889 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 27,557,401,616 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 27,990,814,580 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 25,476,713,614 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 28,279,849,000 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 24,901,098,232 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 25,838,911,524 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 24,709,051,889 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 25,838,911,524 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 24,709,051,889 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 27,557,401,616 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 27,990,814,580 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 25,476,713,614 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 28,279,849,000 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 24,901,098,232 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,129,859,635 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,718,490,092 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 433,412,964 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 289,034,420 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 192,046,343 Loss to the increase in the Over-65/Disabled Homestead

Back to top