taxes Property Tax Assistance

2025 ISD Summary Worksheet

Lake Dallas ISD (all splits)   Denton County  

061-Denton/Denton County

061-912/Lake Dallas ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,479,255,597 0.9880 3,521,513,762 3,479,255,597
B - MULTIFAMILY 344,591,842 N/A 344,591,842 344,591,842
C1 - VACANT LOTS 103,794,868 N/A 103,794,868 103,794,868
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,121 0.9306 9,801 9,121
D2 - FARM & RANCH IMP 745,619 N/A 745,619 745,619
E - NON-AG LAND AND IMPROVEMENTS 87,337,417 N/A 87,337,417 87,337,417
F1 - COMMERCIAL REAL 367,989,723 1.1894 309,391,057 367,989,723
F2 - INDUSTRIAL REAL 437,956 N/A 437,956 437,956
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,649,933 N/A 49,649,933 49,649,933
L1 - COMMERCIAL PERSONAL 61,617,315 N/A 61,617,315 61,617,315
L2 - INDUSTRIAL PERSONAL 24,180,990 N/A 24,180,990 24,180,990
M1 - MOBILE HOMES 3,796,080 N/A 3,796,080 3,796,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,959,304 N/A 4,959,304 4,959,304
S - SPECIAL INVENTORY 10,213,850 N/A 10,213,850 10,213,850
Subtotal 4,538,579,615 0 4,522,239,794 4,538,579,615
Less Total Deductions 1,448,121,989 0 1,457,460,662 1,448,121,989
Total Taxable Value 3,090,457,626 0 3,064,779,132 3,090,457,626

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,336,396,192 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,090,457,626 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,336,396,192 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,090,457,626 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,713,616,132 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,809,218,137 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,171,428,707 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,873,121,261 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,186,233,550 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,336,396,192 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,090,457,626 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,336,396,192 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,090,457,626 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,713,616,132 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,809,218,137 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,171,428,707 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,873,121,261 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,186,233,550 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 245,938,566 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 377,219,940 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 95,602,005 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 63,903,124 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 95,775,924 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


061-912-02/Lake Dallas ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,479,255,597 0.9880 3,521,513,762 3,479,255,597
B - MULTIFAMILY 344,591,842 N/A 344,591,842 344,591,842
C1 - VACANT LOTS 103,794,868 N/A 103,794,868 103,794,868
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,121 0.9306 9,801 9,121
D2 - FARM & RANCH IMP 745,619 N/A 745,619 745,619
E - NON-AG LAND AND IMPROVEMENTS 87,337,417 N/A 87,337,417 87,337,417
F1 - COMMERCIAL REAL 367,989,723 1.1894 309,391,057 367,989,723
F2 - INDUSTRIAL REAL 437,956 N/A 437,956 437,956
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,649,933 N/A 49,649,933 49,649,933
L1 - COMMERCIAL PERSONAL 61,617,315 N/A 61,617,315 61,617,315
L2 - INDUSTRIAL PERSONAL 24,180,990 N/A 24,180,990 24,180,990
M1 - MOBILE HOMES 3,796,080 N/A 3,796,080 3,796,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,959,304 N/A 4,959,304 4,959,304
S - SPECIAL INVENTORY 10,213,850 N/A 10,213,850 10,213,850
Subtotal 4,538,579,615 4,522,239,794 4,538,579,615
Less Total Deductions 1,448,121,989 1,457,460,662 1,448,121,989
Total Taxable Value 3,090,457,626 3,064,779,132 3,090,457,626

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,336,396,192 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,090,457,626 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,336,396,192 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,090,457,626 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,713,616,132 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,809,218,137 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,171,428,707 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,873,121,261 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,186,233,550 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,336,396,192 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,090,457,626 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,336,396,192 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,090,457,626 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,713,616,132 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,809,218,137 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,171,428,707 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,873,121,261 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,186,233,550 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 245,938,566 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 377,219,940 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 95,602,005 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 63,903,124 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 95,775,924 Loss to the increase in the Over-65/Disabled Homestead

Back to top