taxes Property Tax Assistance

2025 ISD Summary Worksheet

Cisco ISD (all splits)   Callahan County   Eastland County  

030-Callahan/Callahan County

067-902/Cisco ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 171,470 N/A 171,470 171,470
D2 - FARM & RANCH IMP 177,810 N/A 177,810 177,810
E - NON-AG LAND AND IMPROVEMENTS 914,790 N/A 914,790 914,790
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 2,811,230 N/A 2,811,230 2,811,230
G - ALL MINERALS 32,633 N/A 32,633 32,633
J - ALL UTILITIES 1,659,660 N/A 1,659,660 1,659,660
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,767,593 0 5,767,593 5,767,593
Less Total Deductions 421,577 0 421,577 421,577
Total Taxable Value 5,346,016 0 5,346,016 5,346,016

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,386,016 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,346,016 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,386,016 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,346,016 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,451,426 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,481,426 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,346,016 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,511,195 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,346,016 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,386,016 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,346,016 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,386,016 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,346,016 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,451,426 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,481,426 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,346,016 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,511,195 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,346,016 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 65,410 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 29,769 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


067-Eastland/Eastland County

067-902/Cisco ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 218,601,060 N/A 218,601,060 218,601,060
B - MULTIFAMILY 9,101,570 N/A 9,101,570 9,101,570
C1 - VACANT LOTS 11,280,280 N/A 11,280,280 11,280,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,582,910 N/A 12,582,910 12,582,910
D2 - FARM & RANCH IMP 44,248,990 N/A 44,248,990 44,248,990
E - NON-AG LAND AND IMPROVEMENTS 159,176,700 N/A 159,176,700 159,176,700
F1 - COMMERCIAL REAL 67,089,350 N/A 67,089,350 67,089,350
F2 - INDUSTRIAL REAL 185,803,890 N/A 185,803,890 185,803,890
G - ALL MINERALS 2,319,420 N/A 2,319,420 2,319,420
J - ALL UTILITIES 246,050,640 N/A 246,050,640 246,050,640
L1 - COMMERCIAL PERSONAL 21,524,520 N/A 21,524,520 21,524,520
L2 - INDUSTRIAL PERSONAL 277,213,860 N/A 277,213,860 277,213,860
M1 - MOBILE HOMES 10,612,030 N/A 10,612,030 10,612,030
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 75,660 N/A 75,660 75,660
Subtotal 1,265,680,880 0 1,265,680,880 1,265,680,880
Less Total Deductions 216,221,655 0 216,221,655 216,221,655
Total Taxable Value 1,049,459,225 0 1,049,459,225 1,049,459,225

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,072,106,220 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,049,459,225 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,072,106,220 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,049,459,225 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,126,367,594 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,144,145,691 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,049,344,464 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,156,723,391 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,058,404,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,072,106,220 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,049,459,225 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,072,106,220 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,049,459,225 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,126,367,594 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,144,145,691 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,049,344,464 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,156,723,391 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,058,404,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 22,646,995 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,261,374 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,778,097 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,577,700 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 8,945,641 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


067-902-02/Cisco ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 218,601,060 N/A 218,601,060 218,601,060
B - MULTIFAMILY 9,101,570 N/A 9,101,570 9,101,570
C1 - VACANT LOTS 11,280,280 N/A 11,280,280 11,280,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,754,380 N/A 12,754,380 12,754,380
D2 - FARM & RANCH IMP 44,426,800 N/A 44,426,800 44,426,800
E - NON-AG LAND AND IMPROVEMENTS 160,091,490 N/A 160,091,490 160,091,490
F1 - COMMERCIAL REAL 67,089,350 N/A 67,089,350 67,089,350
F2 - INDUSTRIAL REAL 188,615,120 N/A 188,615,120 188,615,120
G - ALL MINERALS 2,352,053 N/A 2,352,053 2,352,053
J - ALL UTILITIES 247,710,300 N/A 247,710,300 247,710,300
L1 - COMMERCIAL PERSONAL 21,524,520 N/A 21,524,520 21,524,520
L2 - INDUSTRIAL PERSONAL 277,213,860 N/A 277,213,860 277,213,860
M1 - MOBILE HOMES 10,612,030 N/A 10,612,030 10,612,030
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 75,660 N/A 75,660 75,660
Subtotal 1,271,448,473 1,271,448,473 1,271,448,473
Less Total Deductions 216,643,232 216,643,232 216,643,232
Total Taxable Value 1,054,805,241 1,054,805,241 1,054,805,241

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,077,492,236 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,054,805,241 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,077,492,236 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,054,805,241 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,131,819,020 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,149,627,117 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,054,690,480 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,162,234,586 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,063,750,882 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,077,492,236 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,054,805,241 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,077,492,236 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,054,805,241 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,131,819,020 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,149,627,117 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,054,690,480 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,162,234,586 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,063,750,882 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 22,686,995 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,326,784 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,808,097 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,607,469 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 8,945,641 Loss to the increase in the Over-65/Disabled Homestead

Back to top