taxes Property Tax Assistance

2025 ISD Summary Worksheet

Huckabay ISD (all splits)   Eastland County   Erath County  

067-Eastland/Eastland County

072-908/Huckabay ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 565,592 N/A 565,592 565,592
D2 - FARM & RANCH IMP 1,210,730 N/A 1,210,730 1,210,730
E - NON-AG LAND AND IMPROVEMENTS 533,000 N/A 533,000 533,000
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,520 N/A 3,520 3,520
J - ALL UTILITIES 11,630 N/A 11,630 11,630
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,324,472 0 2,324,472 2,324,472
Less Total Deductions 132,250 0 132,250 132,250
Total Taxable Value 2,192,222 0 2,192,222 2,192,222

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,192,222 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,192,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,192,222 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,192,222 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,192,222 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,192,222 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,192,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,192,222 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,192,222 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,192,222 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,192,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,192,222 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,192,222 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,192,222 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,192,222 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,192,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,192,222 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,192,222 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 0 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 0 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-Erath/Erath County

072-908/Huckabay ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,099,580 N/A 12,099,580 12,099,580
B - MULTIFAMILY 8,841,760 N/A 8,841,760 8,841,760
C1 - VACANT LOTS 1,229,170 N/A 1,229,170 1,229,170
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,633,500 1.2376 7,784,177 9,633,500
D2 - FARM & RANCH IMP 6,224,020 N/A 6,224,020 6,224,020
E - NON-AG LAND AND IMPROVEMENTS 266,020,010 0.9474 280,789,540 266,020,010
F1 - COMMERCIAL REAL 9,474,730 N/A 9,474,730 9,474,730
F2 - INDUSTRIAL REAL 47,004,460 N/A 47,004,460 47,004,460
G - ALL MINERALS 508,240 N/A 508,240 508,240
J - ALL UTILITIES 87,509,330 0.9784 89,441,261 87,509,330
L1 - COMMERCIAL PERSONAL 5,144,150 N/A 5,144,150 5,144,150
L2 - INDUSTRIAL PERSONAL 202,210 N/A 202,210 202,210
M1 - MOBILE HOMES 3,944,580 N/A 3,944,580 3,944,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 457,835,740 0 472,687,878 457,835,740
Less Total Deductions 147,209,401 0 147,209,401 147,209,401
Total Taxable Value 310,626,339 0 325,478,477 310,626,339

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 325,059,269 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 310,626,339 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 325,059,269 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 310,626,339 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 349,104,690 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 355,428,849 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 328,653,386 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 359,669,370 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 317,552,130 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 362,118,729 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 347,685,799 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 362,118,729 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 347,685,799 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 386,164,150 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 392,488,309 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 365,712,846 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 396,728,830 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 354,611,590 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,432,930 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,045,421 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,324,159 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,240,521 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,925,791 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-908-02/Huckabay ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,099,580 N/A 12,099,580 12,099,580
B - MULTIFAMILY 8,841,760 N/A 8,841,760 8,841,760
C1 - VACANT LOTS 1,229,170 N/A 1,229,170 1,229,170
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,199,092 1.2215 8,349,769 10,199,092
D2 - FARM & RANCH IMP 7,434,750 N/A 7,434,750 7,434,750
E - NON-AG LAND AND IMPROVEMENTS 266,553,010 0.9475 281,322,540 266,553,010
F1 - COMMERCIAL REAL 9,474,730 N/A 9,474,730 9,474,730
F2 - INDUSTRIAL REAL 47,004,460 N/A 47,004,460 47,004,460
G - ALL MINERALS 511,760 N/A 511,760 511,760
J - ALL UTILITIES 87,520,960 0.9784 89,452,891 87,520,960
L1 - COMMERCIAL PERSONAL 5,144,150 N/A 5,144,150 5,144,150
L2 - INDUSTRIAL PERSONAL 202,210 N/A 202,210 202,210
M1 - MOBILE HOMES 3,944,580 N/A 3,944,580 3,944,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 460,160,212 475,012,350 460,160,212
Less Total Deductions 147,341,651 147,341,651 147,341,651
Total Taxable Value 312,818,561 327,670,699 312,818,561

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 327,251,491 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 312,818,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 327,251,491 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 312,818,561 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 351,296,912 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 357,621,071 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 330,845,608 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 361,861,592 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 319,744,352 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 364,310,951 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 349,878,021 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 364,310,951 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 349,878,021 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 388,356,372 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 394,680,531 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 367,905,068 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 398,921,052 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 356,803,812 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,432,930 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,045,421 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,324,159 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,240,521 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,925,791 Loss to the increase in the Over-65/Disabled Homestead

Back to top