taxes Property Tax Assistance

2025 ISD Summary Worksheet

Fabens ISD (all splits)   El Paso County  

071-El Paso/El Paso County

071-903/Fabens ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 254,841,281 N/A 254,841,281 254,841,281
B - MULTIFAMILY 12,874,601 N/A 12,874,601 12,874,601
C1 - VACANT LOTS 6,119,872 N/A 6,119,872 6,119,872
C2 - COLONIA LOTS 5,710 N/A 5,710 5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,693,524 N/A 13,693,524 13,693,524
D2 - FARM & RANCH IMP 3,731,596 N/A 3,731,596 3,731,596
E - NON-AG LAND AND IMPROVEMENTS 41,210,740 N/A 41,210,740 41,210,740
F1 - COMMERCIAL REAL 34,739,445 N/A 34,739,445 34,739,445
F2 - INDUSTRIAL REAL 7,338,674 N/A 7,338,674 7,338,674
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 30,516,321 N/A 30,516,321 30,516,321
L1 - COMMERCIAL PERSONAL 41,000,955 N/A 41,000,955 41,000,955
L2 - INDUSTRIAL PERSONAL 44,510,777 N/A 44,510,777 44,510,777
M1 - MOBILE HOMES 20,238,359 N/A 20,238,359 20,238,359
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 24,368 N/A 24,368 24,368
Subtotal 510,846,223 0 510,846,223 510,846,223
Less Total Deductions 249,283,991 0 249,283,991 249,283,991
Total Taxable Value 261,562,232 0 261,562,232 261,562,232

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 284,741,576 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 261,562,232 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 284,741,576 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 261,562,232 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 341,042,444 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 358,268,964 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 263,426,108 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 370,830,573 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 265,982,074 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 284,741,576 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 261,562,232 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 284,741,576 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 261,562,232 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 341,042,444 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 358,268,964 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 263,426,108 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 370,830,573 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 265,982,074 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 23,179,344 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 56,300,868 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,226,520 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,561,609 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,419,842 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

071-903-02/Fabens ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 254,841,281 N/A 254,841,281 254,841,281
B - MULTIFAMILY 12,874,601 N/A 12,874,601 12,874,601
C1 - VACANT LOTS 6,119,872 N/A 6,119,872 6,119,872
C2 - COLONIA LOTS 5,710 N/A 5,710 5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,693,524 N/A 13,693,524 13,693,524
D2 - FARM & RANCH IMP 3,731,596 N/A 3,731,596 3,731,596
E - NON-AG LAND AND IMPROVEMENTS 41,210,740 N/A 41,210,740 41,210,740
F1 - COMMERCIAL REAL 34,739,445 N/A 34,739,445 34,739,445
F2 - INDUSTRIAL REAL 7,338,674 N/A 7,338,674 7,338,674
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 30,516,321 N/A 30,516,321 30,516,321
L1 - COMMERCIAL PERSONAL 41,000,955 N/A 41,000,955 41,000,955
L2 - INDUSTRIAL PERSONAL 44,510,777 N/A 44,510,777 44,510,777
M1 - MOBILE HOMES 20,238,359 N/A 20,238,359 20,238,359
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 24,368 N/A 24,368 24,368
Subtotal 510,846,223 510,846,223 510,846,223
Less Total Deductions 249,283,991 249,283,991 249,283,991
Total Taxable Value 261,562,232 261,562,232 261,562,232

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 284,741,576 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 261,562,232 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 284,741,576 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 261,562,232 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 341,042,444 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 358,268,964 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 263,426,108 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 370,830,573 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 265,982,074 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 284,741,576 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 261,562,232 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 284,741,576 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 261,562,232 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 341,042,444 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 358,268,964 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 263,426,108 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 370,830,573 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 265,982,074 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 23,179,344 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 56,300,868 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,226,520 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,561,609 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,419,842 Loss to the increase in the Over-65/Disabled Homestead

Back to top