taxes Property Tax Assistance

2025 ISD Summary Worksheet

Tornillo ISD (all splits)   El Paso County  

071-El Paso/El Paso County

071-908/Tornillo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 103,855,207 N/A 103,855,207 103,855,207
B - MULTIFAMILY 1,907,171 N/A 1,907,171 1,907,171
C1 - VACANT LOTS 2,537,485 N/A 2,537,485 2,537,485
C2 - COLONIA LOTS 31,631 N/A 31,631 31,631
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,002,693 N/A 8,002,693 8,002,693
D2 - FARM & RANCH IMP 784,263 N/A 784,263 784,263
E - NON-AG LAND AND IMPROVEMENTS 15,410,125 N/A 15,410,125 15,410,125
F1 - COMMERCIAL REAL 8,247,608 N/A 8,247,608 8,247,608
F2 - INDUSTRIAL REAL 1,200,000 N/A 1,200,000 1,200,000
G - ALL MINERALS 11,473 N/A 11,473 11,473
J - ALL UTILITIES 20,373,403 N/A 20,373,403 20,373,403
L1 - COMMERCIAL PERSONAL 5,106,843 N/A 5,106,843 5,106,843
L2 - INDUSTRIAL PERSONAL 92,026,966 N/A 92,026,966 92,026,966
M1 - MOBILE HOMES 10,818,825 N/A 10,818,825 10,818,825
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 188,158 N/A 188,158 188,158
Subtotal 270,501,851 0 270,501,851 270,501,851
Less Total Deductions 73,347,139 0 73,347,139 73,347,139
Total Taxable Value 197,154,712 0 197,154,712 197,154,712

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 207,095,308 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 197,154,712 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 207,095,308 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 197,154,712 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 230,247,386 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 237,218,554 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 197,639,452 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 242,370,817 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 198,595,420 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 207,095,308 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 197,154,712 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 207,095,308 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 197,154,712 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 230,247,386 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 237,218,554 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 197,639,452 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 242,370,817 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 198,595,420 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,940,596 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,152,078 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,971,168 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,152,263 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,440,708 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

071-908-02/Tornillo ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 103,855,207 N/A 103,855,207 103,855,207
B - MULTIFAMILY 1,907,171 N/A 1,907,171 1,907,171
C1 - VACANT LOTS 2,537,485 N/A 2,537,485 2,537,485
C2 - COLONIA LOTS 31,631 N/A 31,631 31,631
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,002,693 N/A 8,002,693 8,002,693
D2 - FARM & RANCH IMP 784,263 N/A 784,263 784,263
E - NON-AG LAND AND IMPROVEMENTS 15,410,125 N/A 15,410,125 15,410,125
F1 - COMMERCIAL REAL 8,247,608 N/A 8,247,608 8,247,608
F2 - INDUSTRIAL REAL 1,200,000 N/A 1,200,000 1,200,000
G - ALL MINERALS 11,473 N/A 11,473 11,473
J - ALL UTILITIES 20,373,403 N/A 20,373,403 20,373,403
L1 - COMMERCIAL PERSONAL 5,106,843 N/A 5,106,843 5,106,843
L2 - INDUSTRIAL PERSONAL 92,026,966 N/A 92,026,966 92,026,966
M1 - MOBILE HOMES 10,818,825 N/A 10,818,825 10,818,825
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 188,158 N/A 188,158 188,158
Subtotal 270,501,851 270,501,851 270,501,851
Less Total Deductions 73,347,139 73,347,139 73,347,139
Total Taxable Value 197,154,712 197,154,712 197,154,712

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 207,095,308 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 197,154,712 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 207,095,308 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 197,154,712 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 230,247,386 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 237,218,554 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 197,639,452 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 242,370,817 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 198,595,420 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 207,095,308 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 197,154,712 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 207,095,308 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 197,154,712 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 230,247,386 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 237,218,554 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 197,639,452 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 242,370,817 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 198,595,420 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,940,596 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,152,078 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,971,168 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,152,263 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,440,708 Loss to the increase in the Over-65/Disabled Homestead

Back to top