taxes Property Tax Assistance

2025 ISD Summary Worksheet

Stephenville ISD (all splits)   Erath County  

072-Erath/Erath County

072-903/Stephenville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,575,606,390 0.9704 1,623,666,931 1,575,606,390
B - MULTIFAMILY 320,381,900 0.8357 383,369,511 320,381,900
C1 - VACANT LOTS 12,841,480 N/A 12,841,480 12,841,480
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,944,740 1.2770 11,703,195 14,944,740
D2 - FARM & RANCH IMP 12,390,870 N/A 12,390,870 12,390,870
E - NON-AG LAND AND IMPROVEMENTS 802,026,260 0.9512 843,173,108 802,026,260
F1 - COMMERCIAL REAL 496,761,890 0.9991 497,209,378 496,761,890
F2 - INDUSTRIAL REAL 75,637,850 N/A 75,637,850 75,637,850
G - ALL MINERALS 386,170 N/A 386,170 386,170
J - ALL UTILITIES 218,730,660 0.9314 234,840,734 218,730,660
L1 - COMMERCIAL PERSONAL 282,197,980 0.9910 284,760,827 282,197,980
L2 - INDUSTRIAL PERSONAL 303,494,650 N/A 303,494,650 303,494,650
M1 - MOBILE HOMES 18,904,780 N/A 18,904,780 18,904,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,905,630 N/A 1,905,630 1,905,630
S - SPECIAL INVENTORY 16,253,780 N/A 16,253,780 16,253,780
Subtotal 4,152,465,030 0 4,320,538,894 4,152,465,030
Less Total Deductions 1,181,574,241 0 1,204,206,523 1,181,574,241
Total Taxable Value 2,970,890,789 0 3,116,332,371 2,970,890,789

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,132,671,055 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,970,890,789 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,132,671,055 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,970,890,789 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,399,528,281 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,468,954,371 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,117,372,705 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,515,686,831 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,048,152,358 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,132,671,055 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,970,890,789 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,132,671,055 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,970,890,789 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,399,528,281 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,468,954,371 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,117,372,705 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,515,686,831 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,048,152,358 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 161,780,266 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 266,857,226 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 69,426,090 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 46,732,460 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 77,261,569 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-903-02/Stephenville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,575,606,390 0.9704 1,623,666,931 1,575,606,390
B - MULTIFAMILY 320,381,900 0.8357 383,369,511 320,381,900
C1 - VACANT LOTS 12,841,480 N/A 12,841,480 12,841,480
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,944,740 1.2770 11,703,195 14,944,740
D2 - FARM & RANCH IMP 12,390,870 N/A 12,390,870 12,390,870
E - NON-AG LAND AND IMPROVEMENTS 802,026,260 0.9512 843,173,108 802,026,260
F1 - COMMERCIAL REAL 496,761,890 0.9991 497,209,378 496,761,890
F2 - INDUSTRIAL REAL 75,637,850 N/A 75,637,850 75,637,850
G - ALL MINERALS 386,170 N/A 386,170 386,170
J - ALL UTILITIES 218,730,660 0.9314 234,840,734 218,730,660
L1 - COMMERCIAL PERSONAL 282,197,980 0.9910 284,760,827 282,197,980
L2 - INDUSTRIAL PERSONAL 303,494,650 N/A 303,494,650 303,494,650
M1 - MOBILE HOMES 18,904,780 N/A 18,904,780 18,904,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,905,630 N/A 1,905,630 1,905,630
S - SPECIAL INVENTORY 16,253,780 N/A 16,253,780 16,253,780
Subtotal 4,152,465,030 4,320,538,894 4,152,465,030
Less Total Deductions 1,181,574,241 1,204,206,523 1,181,574,241
Total Taxable Value 2,970,890,789 3,116,332,371 2,970,890,789

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,132,671,055 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,970,890,789 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,132,671,055 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,970,890,789 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,399,528,281 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,468,954,371 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,117,372,705 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,515,686,831 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,048,152,358 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,132,671,055 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,970,890,789 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,132,671,055 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,970,890,789 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,399,528,281 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,468,954,371 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,117,372,705 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,515,686,831 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,048,152,358 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 161,780,266 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 266,857,226 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 69,426,090 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 46,732,460 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 77,261,569 Loss to the increase in the Over-65/Disabled Homestead

Back to top