taxes Property Tax Assistance

2025 ISD Summary Worksheet

Bluff Dale ISD (all splits)   Erath County   Hood County  

072-Erath/Erath County

072-904/Bluff Dale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 245,910,310 0.9761 251,931,472 245,910,310
B - MULTIFAMILY 218,600 N/A 218,600 218,600
C1 - VACANT LOTS 41,396,330 0.8978 46,108,632 41,396,330
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,696,800 1.2449 2,969,470 3,696,800
D2 - FARM & RANCH IMP 1,422,630 N/A 1,422,630 1,422,630
E - NON-AG LAND AND IMPROVEMENTS 101,517,920 0.9872 102,834,198 101,517,920
F1 - COMMERCIAL REAL 6,181,850 N/A 6,181,850 6,181,850
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 158,740 N/A 158,740 158,740
J - ALL UTILITIES 60,197,470 0.9738 61,817,077 60,197,470
L1 - COMMERCIAL PERSONAL 14,557,640 N/A 14,557,640 14,557,640
L2 - INDUSTRIAL PERSONAL 409,100 N/A 409,100 409,100
M1 - MOBILE HOMES 868,180 N/A 868,180 868,180
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 715,560 N/A 715,560 715,560
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 477,251,130 0 490,193,149 477,251,130
Less Total Deductions 148,896,714 0 152,373,594 148,896,714
Total Taxable Value 328,354,416 0 337,819,555 328,354,416

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 347,655,835 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 328,354,416 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 336,035,244 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 316,733,825 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 378,420,434 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 386,296,301 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 361,921,201 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 391,590,754 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 339,308,738 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 347,655,835 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 328,354,416 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 336,035,244 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 316,733,825 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 378,420,434 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 386,296,301 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 361,921,201 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 391,590,754 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 339,308,738 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,301,419 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 11,620,591 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,764,599 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,875,867 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,294,453 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,954,322 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


111-Hood/Hood County

072-904/Bluff Dale ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 172,220 N/A 172,220 172,220
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 303,710 N/A 303,710 303,710
D2 - FARM & RANCH IMP 272,520 N/A 272,520 272,520
E - NON-AG LAND AND IMPROVEMENTS 8,540,020 N/A 8,540,020 8,540,020
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,443,430 N/A 12,443,430 12,443,430
L1 - COMMERCIAL PERSONAL 17,200 N/A 17,200 17,200
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 116,240 N/A 116,240 116,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,865,340 0 21,865,340 21,865,340
Less Total Deductions 3,527,201 0 3,527,201 3,527,201
Total Taxable Value 18,338,139 0 18,338,139 18,338,139

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 18,698,139 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,338,139 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 18,455,197 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,095,197 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 19,348,173 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 19,528,172 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 18,883,020 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 19,648,172 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 18,488,139 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 18,698,139 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,338,139 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 18,455,197 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,095,197 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 19,348,173 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 19,528,172 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 18,883,020 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 19,648,172 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 18,488,139 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 360,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 242,942 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 650,034 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 179,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 120,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 150,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-904-02/Bluff Dale ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 245,910,310 0.9761 251,931,472 245,910,310
B - MULTIFAMILY 218,600 N/A 218,600 218,600
C1 - VACANT LOTS 41,568,550 0.8982 46,280,852 41,568,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,000,510 1.2222 3,273,180 4,000,510
D2 - FARM & RANCH IMP 1,695,150 N/A 1,695,150 1,695,150
E - NON-AG LAND AND IMPROVEMENTS 110,057,940 0.9882 111,374,218 110,057,940
F1 - COMMERCIAL REAL 6,181,850 N/A 6,181,850 6,181,850
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 158,740 N/A 158,740 158,740
J - ALL UTILITIES 72,640,900 0.9782 74,260,507 72,640,900
L1 - COMMERCIAL PERSONAL 14,574,840 N/A 14,574,840 14,574,840
L2 - INDUSTRIAL PERSONAL 409,100 N/A 409,100 409,100
M1 - MOBILE HOMES 984,420 N/A 984,420 984,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 715,560 N/A 715,560 715,560
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 499,116,470 512,058,489 499,116,470
Less Total Deductions 152,423,915 155,900,795 152,423,915
Total Taxable Value 346,692,555 356,157,694 346,692,555

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 366,353,974 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 346,692,555 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 354,490,441 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 334,829,022 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 397,768,607 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 405,824,473 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 380,804,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 411,238,926 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 357,796,877 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 366,353,974 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 346,692,555 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 354,490,441 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 334,829,022 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 397,768,607 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 405,824,473 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 380,804,221 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 411,238,926 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 357,796,877 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,661,419 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 11,863,533 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,414,633 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,055,866 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,414,453 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,104,322 Loss to the increase in the Over-65/Disabled Homestead

Back to top