taxes Property Tax Assistance

2025 ISD Summary Worksheet

Morgan Mill ISD (all splits)   Erath County  

072-Erath/Erath County

072-910/Morgan Mill ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 29,589,240 0.9774 30,273,419 29,589,240
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,085,430 N/A 1,085,430 1,085,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,735,700 1.2513 3,784,678 4,735,700
D2 - FARM & RANCH IMP 2,422,860 N/A 2,422,860 2,422,860
E - NON-AG LAND AND IMPROVEMENTS 182,598,850 0.9628 189,653,978 182,598,850
F1 - COMMERCIAL REAL 6,537,670 N/A 6,537,670 6,537,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 437,690 N/A 437,690 437,690
J - ALL UTILITIES 27,998,730 0.9847 28,433,767 27,998,730
L1 - COMMERCIAL PERSONAL 23,413,700 N/A 23,413,700 23,413,700
L2 - INDUSTRIAL PERSONAL 68,830 N/A 68,830 68,830
M1 - MOBILE HOMES 1,959,550 N/A 1,959,550 1,959,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,880 N/A 2,880 2,880
Subtotal 280,851,130 0 288,074,452 280,851,130
Less Total Deductions 83,532,668 0 85,594,234 83,532,668
Total Taxable Value 197,318,462 0 202,480,218 197,318,462

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 208,567,159 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 197,318,462 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 208,567,159 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 197,318,462 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 226,948,155 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 231,785,264 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 213,433,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 235,030,674 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 202,822,332 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 208,567,159 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 197,318,462 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 208,567,159 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 197,318,462 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 226,948,155 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 231,785,264 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 213,433,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 235,030,674 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 202,822,332 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,248,697 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,380,996 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,837,109 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,245,410 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,503,870 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

072-910-02/Morgan Mill ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 29,589,240 0.9774 30,273,419 29,589,240
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,085,430 N/A 1,085,430 1,085,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,735,700 1.2513 3,784,678 4,735,700
D2 - FARM & RANCH IMP 2,422,860 N/A 2,422,860 2,422,860
E - NON-AG LAND AND IMPROVEMENTS 182,598,850 0.9628 189,653,978 182,598,850
F1 - COMMERCIAL REAL 6,537,670 N/A 6,537,670 6,537,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 437,690 N/A 437,690 437,690
J - ALL UTILITIES 27,998,730 0.9847 28,433,767 27,998,730
L1 - COMMERCIAL PERSONAL 23,413,700 N/A 23,413,700 23,413,700
L2 - INDUSTRIAL PERSONAL 68,830 N/A 68,830 68,830
M1 - MOBILE HOMES 1,959,550 N/A 1,959,550 1,959,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,880 N/A 2,880 2,880
Subtotal 280,851,130 288,074,452 280,851,130
Less Total Deductions 83,532,668 85,594,234 83,532,668
Total Taxable Value 197,318,462 202,480,218 197,318,462

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 208,567,159 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 197,318,462 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 208,567,159 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 197,318,462 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 226,948,155 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 231,785,264 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 213,433,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 235,030,674 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 202,822,332 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 208,567,159 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 197,318,462 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 208,567,159 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 197,318,462 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 226,948,155 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 231,785,264 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 213,433,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 235,030,674 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 202,822,332 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,248,697 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,380,996 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,837,109 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,245,410 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,503,870 Loss to the increase in the Over-65/Disabled Homestead

Back to top