taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hermleigh ISD (all splits)   Fisher County   Scurry County  

076-Fisher/Fisher County

208-901/Hermleigh ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 776,668 N/A 776,668 776,668
D2 - FARM & RANCH IMP 125,220 N/A 125,220 125,220
E - NON-AG LAND AND IMPROVEMENTS 1,242,070 N/A 1,242,070 1,242,070
F1 - COMMERCIAL REAL 95,860 N/A 95,860 95,860
F2 - INDUSTRIAL REAL 50,564,750 N/A 50,564,750 50,564,750
G - ALL MINERALS 904,740 N/A 904,740 904,740
J - ALL UTILITIES 8,552,500 N/A 8,552,500 8,552,500
L1 - COMMERCIAL PERSONAL 8,090 N/A 8,090 8,090
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 91,560 N/A 91,560 91,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 62,361,458 0 62,361,458 62,361,458
Less Total Deductions 927,880 0 927,880 927,880
Total Taxable Value 61,433,578 0 61,433,578 61,433,578

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 61,593,578 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 61,433,578 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 61,593,578 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 61,433,578 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 61,846,727 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 61,921,727 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 61,433,578 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 61,971,727 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 61,479,708 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 61,593,578 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 61,433,578 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 61,593,578 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 61,433,578 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 61,846,727 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 61,921,727 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 61,433,578 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 61,971,727 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 61,479,708 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 253,149 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 50,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 46,130 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


208-Scurry/Scurry County

208-901/Hermleigh ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 10,302,836 N/A 10,302,836 10,302,836
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 103,071 N/A 103,071 103,071
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,578,001 N/A 13,578,001 13,578,001
D2 - FARM & RANCH IMP 1,912,314 N/A 1,912,314 1,912,314
E - NON-AG LAND AND IMPROVEMENTS 35,225,494 N/A 35,225,494 35,225,494
F1 - COMMERCIAL REAL 10,296,007 N/A 10,296,007 10,296,007
F2 - INDUSTRIAL REAL 126,757,045 N/A 126,757,045 126,757,045
G - ALL MINERALS 162,018,469 N/A 162,018,469 162,018,469
J - ALL UTILITIES 97,782,484 N/A 97,782,484 97,782,484
L1 - COMMERCIAL PERSONAL 5,549,841 N/A 5,549,841 5,549,841
L2 - INDUSTRIAL PERSONAL 57,719,670 N/A 57,719,670 57,719,670
M1 - MOBILE HOMES 1,148,498 N/A 1,148,498 1,148,498
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 522,393,730 0 522,393,730 522,393,730
Less Total Deductions 33,460,197 0 33,460,197 33,460,197
Total Taxable Value 488,933,533 0 488,933,533 488,933,533

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 492,898,881 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 488,933,533 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 492,898,881 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 488,933,533 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 501,648,778 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 504,431,230 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 489,182,446 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 506,422,725 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 490,292,454 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 492,898,881 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 488,933,533 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 492,898,881 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 488,933,533 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 501,648,778 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 504,431,230 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 489,182,446 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 506,422,725 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 490,292,454 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,965,348 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,749,897 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,782,452 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,991,495 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,358,921 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


208-901-02/Hermleigh ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 10,302,836 N/A 10,302,836 10,302,836
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 103,071 N/A 103,071 103,071
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,354,669 N/A 14,354,669 14,354,669
D2 - FARM & RANCH IMP 2,037,534 N/A 2,037,534 2,037,534
E - NON-AG LAND AND IMPROVEMENTS 36,467,564 N/A 36,467,564 36,467,564
F1 - COMMERCIAL REAL 10,391,867 N/A 10,391,867 10,391,867
F2 - INDUSTRIAL REAL 177,321,795 N/A 177,321,795 177,321,795
G - ALL MINERALS 162,923,209 N/A 162,923,209 162,923,209
J - ALL UTILITIES 106,334,984 N/A 106,334,984 106,334,984
L1 - COMMERCIAL PERSONAL 5,557,931 N/A 5,557,931 5,557,931
L2 - INDUSTRIAL PERSONAL 57,719,670 N/A 57,719,670 57,719,670
M1 - MOBILE HOMES 1,240,058 N/A 1,240,058 1,240,058
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 584,755,188 584,755,188 584,755,188
Less Total Deductions 34,388,077 34,388,077 34,388,077
Total Taxable Value 550,367,111 550,367,111 550,367,111

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 554,492,459 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 550,367,111 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 554,492,459 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 550,367,111 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 563,495,505 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 566,352,957 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 550,616,024 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 568,394,452 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 551,772,162 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 554,492,459 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 550,367,111 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 554,492,459 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 550,367,111 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 563,495,505 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 566,352,957 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 550,616,024 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 568,394,452 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 551,772,162 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,125,348 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,003,046 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,857,452 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,041,495 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,405,051 Loss to the increase in the Over-65/Disabled Homestead

Back to top