taxes Property Tax Assistance

2025 ISD Summary Worksheet

Needville ISD (all splits)   Fort Bend County  

079-Fort Bend/Fort Bend County

079-906/Needville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,766,479,884 N/A 1,766,479,884 1,766,479,884
B - MULTIFAMILY 12,235,484 N/A 12,235,484 12,235,484
C1 - VACANT LOTS 54,815,720 N/A 54,815,720 54,815,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,781,942 N/A 20,781,942 20,781,942
D2 - FARM & RANCH IMP 10,291,837 N/A 10,291,837 10,291,837
E - NON-AG LAND AND IMPROVEMENTS 305,552,837 N/A 305,552,837 305,552,837
F1 - COMMERCIAL REAL 101,921,716 N/A 101,921,716 101,921,716
F2 - INDUSTRIAL REAL 180,685,162 N/A 180,685,162 180,685,162
G - ALL MINERALS 177,338 N/A 177,338 177,338
J - ALL UTILITIES 492,597,160 N/A 492,597,160 492,597,160
L1 - COMMERCIAL PERSONAL 26,768,263 N/A 26,768,263 26,768,263
L2 - INDUSTRIAL PERSONAL 44,353,850 N/A 44,353,850 44,353,850
M1 - MOBILE HOMES 49,577,132 N/A 49,577,132 49,577,132
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 34,837,342 N/A 34,837,342 34,837,342
S - SPECIAL INVENTORY 179,492 N/A 179,492 179,492
Subtotal 3,101,255,159 0 3,101,255,159 3,101,255,159
Less Total Deductions 1,183,797,277 0 1,183,797,277 1,183,797,277
Total Taxable Value 1,917,457,882 0 1,917,457,882 1,917,457,882

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,054,048,939 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,917,457,882 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,054,048,939 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,917,457,882 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,288,121,587 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,351,438,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,024,873,455 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,394,530,929 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,970,664,793 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,310,001,659 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,173,410,602 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,310,001,659 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,173,410,602 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,544,074,307 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,607,391,033 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,280,826,175 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,650,483,649 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,226,617,513 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 136,591,057 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 234,072,648 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 63,316,726 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,092,616 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 53,206,911 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


079-906-02/Needville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,766,479,884 N/A 1,766,479,884 1,766,479,884
B - MULTIFAMILY 12,235,484 N/A 12,235,484 12,235,484
C1 - VACANT LOTS 54,815,720 N/A 54,815,720 54,815,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,781,942 N/A 20,781,942 20,781,942
D2 - FARM & RANCH IMP 10,291,837 N/A 10,291,837 10,291,837
E - NON-AG LAND AND IMPROVEMENTS 305,552,837 N/A 305,552,837 305,552,837
F1 - COMMERCIAL REAL 101,921,716 N/A 101,921,716 101,921,716
F2 - INDUSTRIAL REAL 180,685,162 N/A 180,685,162 180,685,162
G - ALL MINERALS 177,338 N/A 177,338 177,338
J - ALL UTILITIES 492,597,160 N/A 492,597,160 492,597,160
L1 - COMMERCIAL PERSONAL 26,768,263 N/A 26,768,263 26,768,263
L2 - INDUSTRIAL PERSONAL 44,353,850 N/A 44,353,850 44,353,850
M1 - MOBILE HOMES 49,577,132 N/A 49,577,132 49,577,132
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 34,837,342 N/A 34,837,342 34,837,342
S - SPECIAL INVENTORY 179,492 N/A 179,492 179,492
Subtotal 3,101,255,159 3,101,255,159 3,101,255,159
Less Total Deductions 1,183,797,277 1,183,797,277 1,183,797,277
Total Taxable Value 1,917,457,882 1,917,457,882 1,917,457,882

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,054,048,939 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,917,457,882 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,054,048,939 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,917,457,882 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,288,121,587 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,351,438,313 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,024,873,455 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,394,530,929 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,970,664,793 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,310,001,659 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,173,410,602 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,310,001,659 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,173,410,602 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,544,074,307 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,607,391,033 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,280,826,175 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,650,483,649 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,226,617,513 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 136,591,057 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 234,072,648 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 63,316,726 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,092,616 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 53,206,911 Loss to the increase in the Over-65/Disabled Homestead

Back to top