taxes Property Tax Assistance

2025 ISD Summary Worksheet

Pilot Point ISD (all splits)   Cooke County   Denton County   Grayson County  

049-Cooke/Cooke County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 242,640,769 N/A 242,640,769 242,640,769
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 26,945,196 N/A 26,945,196 26,945,196
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 722,321 N/A 722,321 722,321
D2 - FARM & RANCH IMP 8,989,985 N/A 8,989,985 8,989,985
E - NON-AG LAND AND IMPROVEMENTS 166,777,146 N/A 166,777,146 166,777,146
F1 - COMMERCIAL REAL 847,298 N/A 847,298 847,298
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,447,447 N/A 3,447,447 3,447,447
L1 - COMMERCIAL PERSONAL 1,251,151 N/A 1,251,151 1,251,151
L2 - INDUSTRIAL PERSONAL 129,338 N/A 129,338 129,338
M1 - MOBILE HOMES 2,571,020 N/A 2,571,020 2,571,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 100 N/A 100 100
S - SPECIAL INVENTORY 6,879 N/A 6,879 6,879
Subtotal 454,328,650 0 454,328,650 454,328,650
Less Total Deductions 169,930,903 0 169,930,903 169,930,903
Total Taxable Value 284,397,747 0 284,397,747 284,397,747

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 305,250,759 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 284,397,747 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 305,250,759 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 284,397,747 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 339,708,951 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 349,047,720 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 294,773,999 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 355,605,007 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 295,432,633 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 305,250,759 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 284,397,747 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 305,250,759 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 284,397,747 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 339,708,951 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 349,047,720 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 294,773,999 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 355,605,007 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 295,432,633 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,853,012 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 34,458,192 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 9,338,769 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,557,287 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,034,886 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


061-Denton/Denton County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 931,608,859 0.9759 954,615,082 931,608,859
B - MULTIFAMILY 21,094,300 N/A 21,094,300 21,094,300
C1 - VACANT LOTS 39,514,407 N/A 39,514,407 39,514,407
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,401,581 0.9734 2,467,145 2,401,581
D2 - FARM & RANCH IMP 51,652,457 N/A 51,652,457 51,652,457
E - NON-AG LAND AND IMPROVEMENTS 481,100,332 0.9417 510,884,923 481,100,332
F1 - COMMERCIAL REAL 158,687,086 0.9126 173,884,600 158,687,086
F2 - INDUSTRIAL REAL 1,471,726 N/A 1,471,726 1,471,726
G - ALL MINERALS 44,980 N/A 44,980 44,980
J - ALL UTILITIES 44,839,147 N/A 44,839,147 44,839,147
L1 - COMMERCIAL PERSONAL 46,024,343 N/A 46,024,343 46,024,343
L2 - INDUSTRIAL PERSONAL 4,652,873 N/A 4,652,873 4,652,873
M1 - MOBILE HOMES 2,428,052 N/A 2,428,052 2,428,052
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 61,438,989 N/A 61,438,989 61,438,989
S - SPECIAL INVENTORY 5,525,436 N/A 5,525,436 5,525,436
Subtotal 1,852,484,568 0 1,920,538,460 1,852,484,568
Less Total Deductions 544,429,210 0 552,883,889 544,429,210
Total Taxable Value 1,308,055,358 0 1,367,654,571 1,308,055,358

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,387,120,053 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,308,055,358 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,387,120,053 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,308,055,358 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,512,115,569 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,544,282,414 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,335,397,609 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,565,846,199 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,344,272,796 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,387,120,053 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,308,055,358 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,387,120,053 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,308,055,358 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,512,115,569 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,544,282,414 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,335,397,609 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,565,846,199 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,344,272,796 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 79,064,695 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 124,995,516 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 32,166,845 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 21,563,785 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 36,217,438 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


091-Grayson/Grayson County

061-903/Pilot Point ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 53,951,166 N/A 53,951,166 53,951,166
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,431,656 N/A 2,431,656 2,431,656
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 393,632 N/A 393,632 393,632
D2 - FARM & RANCH IMP 734,945 N/A 734,945 734,945
E - NON-AG LAND AND IMPROVEMENTS 19,513,679 N/A 19,513,679 19,513,679
F1 - COMMERCIAL REAL 10,646,635 N/A 10,646,635 10,646,635
F2 - INDUSTRIAL REAL 10,742,145 N/A 10,742,145 10,742,145
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,147,033 N/A 1,147,033 1,147,033
L1 - COMMERCIAL PERSONAL 2,481,316 N/A 2,481,316 2,481,316
L2 - INDUSTRIAL PERSONAL 2,221,314 N/A 2,221,314 2,221,314
M1 - MOBILE HOMES 144,295 N/A 144,295 144,295
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,063,995 N/A 1,063,995 1,063,995
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 105,471,811 0 105,471,811 105,471,811
Less Total Deductions 22,142,415 0 22,142,415 22,142,415
Total Taxable Value 83,329,396 0 83,329,396 83,329,396

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 87,045,669 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 83,329,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 87,045,669 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 83,329,396 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 93,689,475 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 95,549,473 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 83,502,387 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 96,789,466 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 84,129,395 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 87,045,669 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 83,329,396 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 87,045,669 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 83,329,396 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 93,689,475 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 95,549,473 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 83,502,387 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 96,789,466 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 84,129,395 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,716,273 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,643,806 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,859,998 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,239,993 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 799,999 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


061-903-02/Pilot Point ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,228,200,794 0.9816 1,251,207,017 1,228,200,794
B - MULTIFAMILY 21,094,300 N/A 21,094,300 21,094,300
C1 - VACANT LOTS 68,891,259 N/A 68,891,259 68,891,259
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,517,534 0.9817 3,583,098 3,517,534
D2 - FARM & RANCH IMP 61,377,387 N/A 61,377,387 61,377,387
E - NON-AG LAND AND IMPROVEMENTS 667,391,157 0.9573 697,175,748 667,391,157
F1 - COMMERCIAL REAL 170,181,019 0.9180 185,378,533 170,181,019
F2 - INDUSTRIAL REAL 12,213,871 N/A 12,213,871 12,213,871
G - ALL MINERALS 44,980 N/A 44,980 44,980
J - ALL UTILITIES 49,433,627 N/A 49,433,627 49,433,627
L1 - COMMERCIAL PERSONAL 49,756,810 N/A 49,756,810 49,756,810
L2 - INDUSTRIAL PERSONAL 7,003,525 N/A 7,003,525 7,003,525
M1 - MOBILE HOMES 5,143,367 N/A 5,143,367 5,143,367
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 62,503,084 N/A 62,503,084 62,503,084
S - SPECIAL INVENTORY 5,532,315 N/A 5,532,315 5,532,315
Subtotal 2,412,285,029 2,480,338,921 2,412,285,029
Less Total Deductions 736,502,528 744,957,207 736,502,528
Total Taxable Value 1,675,782,501 1,735,381,714 1,675,782,501

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,779,416,481 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,675,782,501 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,779,416,481 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,675,782,501 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,945,513,995 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,988,879,607 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,713,673,995 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,018,240,672 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,723,834,824 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,779,416,481 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,675,782,501 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,779,416,481 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,675,782,501 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,945,513,995 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,988,879,607 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,713,673,995 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,018,240,672 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,723,834,824 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 103,633,980 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 166,097,514 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 43,365,612 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 29,361,065 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 48,052,323 Loss to the increase in the Over-65/Disabled Homestead

Back to top