taxes Property Tax Assistance

2025 ISD Summary Worksheet

Collinsville ISD (all splits)   Cooke County   Grayson County  

049-Cooke/Cooke County

091-902/Collinsville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,138,994 N/A 1,138,994 1,138,994
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 61,977 N/A 61,977 61,977
D2 - FARM & RANCH IMP 457,413 N/A 457,413 457,413
E - NON-AG LAND AND IMPROVEMENTS 3,990,684 N/A 3,990,684 3,990,684
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 74,880 N/A 74,880 74,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,723,948 0 5,723,948 5,723,948
Less Total Deductions 957,089 0 957,089 957,089
Total Taxable Value 4,766,859 0 4,766,859 4,766,859

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,886,859 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,766,859 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,886,859 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,766,859 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,066,859 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,111,859 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,767,211 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,141,859 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,866,859 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,886,859 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,766,859 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,886,859 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,766,859 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,066,859 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,111,859 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,767,211 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,141,859 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,866,859 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 120,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 180,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 45,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 30,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 100,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


091-Grayson/Grayson County

091-902/Collinsville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 283,256,292 N/A 283,256,292 283,256,292
B - MULTIFAMILY 12,677,491 N/A 12,677,491 12,677,491
C1 - VACANT LOTS 9,343,353 N/A 9,343,353 9,343,353
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,896,731 N/A 1,896,731 1,896,731
D2 - FARM & RANCH IMP 16,105,372 N/A 16,105,372 16,105,372
E - NON-AG LAND AND IMPROVEMENTS 180,547,177 N/A 180,547,177 180,547,177
F1 - COMMERCIAL REAL 24,963,645 N/A 24,963,645 24,963,645
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 8,859,368 N/A 8,859,368 8,859,368
J - ALL UTILITIES 19,402,245 N/A 19,402,245 19,402,245
L1 - COMMERCIAL PERSONAL 11,893,614 N/A 11,893,614 11,893,614
L2 - INDUSTRIAL PERSONAL 4,214,014 N/A 4,214,014 4,214,014
M1 - MOBILE HOMES 2,302,410 N/A 2,302,410 2,302,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,208,215 N/A 6,208,215 6,208,215
S - SPECIAL INVENTORY 87,002 N/A 87,002 87,002
Subtotal 581,756,929 0 581,756,929 581,756,929
Less Total Deductions 205,420,438 0 205,420,438 205,420,438
Total Taxable Value 376,336,491 0 376,336,491 376,336,491

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 410,149,987 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 376,336,491 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 410,149,987 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 376,336,491 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 466,855,789 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 481,945,385 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 395,079,532 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 492,170,745 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 392,421,329 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 410,149,987 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 376,336,491 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 410,149,987 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 376,336,491 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 466,855,789 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 481,945,385 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 395,079,532 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 492,170,745 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 392,421,329 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 33,813,496 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 56,705,802 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,089,596 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,225,360 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 16,084,838 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


091-902-02/Collinsville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 284,395,286 N/A 284,395,286 284,395,286
B - MULTIFAMILY 12,677,491 N/A 12,677,491 12,677,491
C1 - VACANT LOTS 9,343,353 N/A 9,343,353 9,343,353
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,958,708 N/A 1,958,708 1,958,708
D2 - FARM & RANCH IMP 16,562,785 N/A 16,562,785 16,562,785
E - NON-AG LAND AND IMPROVEMENTS 184,537,861 N/A 184,537,861 184,537,861
F1 - COMMERCIAL REAL 24,963,645 N/A 24,963,645 24,963,645
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 8,859,368 N/A 8,859,368 8,859,368
J - ALL UTILITIES 19,402,245 N/A 19,402,245 19,402,245
L1 - COMMERCIAL PERSONAL 11,893,614 N/A 11,893,614 11,893,614
L2 - INDUSTRIAL PERSONAL 4,214,014 N/A 4,214,014 4,214,014
M1 - MOBILE HOMES 2,377,290 N/A 2,377,290 2,377,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,208,215 N/A 6,208,215 6,208,215
S - SPECIAL INVENTORY 87,002 N/A 87,002 87,002
Subtotal 587,480,877 587,480,877 587,480,877
Less Total Deductions 206,377,527 206,377,527 206,377,527
Total Taxable Value 381,103,350 381,103,350 381,103,350

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 415,036,846 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 381,103,350 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 415,036,846 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 381,103,350 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 471,922,648 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 487,057,244 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 399,846,743 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 497,312,604 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 397,288,188 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 415,036,846 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 381,103,350 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 415,036,846 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 381,103,350 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 471,922,648 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 487,057,244 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 399,846,743 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 497,312,604 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 397,288,188 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 33,933,496 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 56,885,802 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,134,596 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,255,360 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 16,184,838 Loss to the increase in the Over-65/Disabled Homestead

Back to top