taxes Property Tax Assistance

2025 ISD Summary Worksheet

Navarro ISD (all splits)   Guadalupe County  

094-Guadalupe/Guadalupe County

094-903/Navarro ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,765,012,637 N/A 1,765,012,637 1,765,012,637
B - MULTIFAMILY 114,963,908 N/A 114,963,908 114,963,908
C1 - VACANT LOTS 21,749,842 N/A 21,749,842 21,749,842
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,581,171 N/A 7,581,171 7,581,171
D2 - FARM & RANCH IMP 9,249,808 N/A 9,249,808 9,249,808
E - NON-AG LAND AND IMPROVEMENTS 258,064,950 N/A 258,064,950 258,064,950
F1 - COMMERCIAL REAL 63,714,393 N/A 63,714,393 63,714,393
F2 - INDUSTRIAL REAL 23,348,739 N/A 23,348,739 23,348,739
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 92,813,459 N/A 92,813,459 92,813,459
L1 - COMMERCIAL PERSONAL 91,627,714 N/A 91,627,714 91,627,714
L2 - INDUSTRIAL PERSONAL 358,681,536 N/A 358,681,536 358,681,536
M1 - MOBILE HOMES 9,178,179 N/A 9,178,179 9,178,179
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 69,121,884 N/A 69,121,884 69,121,884
S - SPECIAL INVENTORY 107,827 N/A 107,827 107,827
Subtotal 2,885,216,047 0 2,885,216,047 2,885,216,047
Less Total Deductions 991,462,935 0 991,462,935 991,462,935
Total Taxable Value 1,893,753,112 0 1,893,753,112 1,893,753,112

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,042,784,583 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,893,753,112 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,042,784,583 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,893,753,112 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,284,482,150 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,349,105,257 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,973,579,821 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,392,552,896 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,947,619,915 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,042,784,583 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,893,753,112 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,042,784,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,893,753,112 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,284,482,150 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,349,105,257 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,973,579,821 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,392,552,896 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,947,619,915 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 149,031,471 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 241,697,567 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 64,623,107 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,447,639 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 53,866,803 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

094-903-02/Navarro ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,765,012,637 N/A 1,765,012,637 1,765,012,637
B - MULTIFAMILY 114,963,908 N/A 114,963,908 114,963,908
C1 - VACANT LOTS 21,749,842 N/A 21,749,842 21,749,842
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,581,171 N/A 7,581,171 7,581,171
D2 - FARM & RANCH IMP 9,249,808 N/A 9,249,808 9,249,808
E - NON-AG LAND AND IMPROVEMENTS 258,064,950 N/A 258,064,950 258,064,950
F1 - COMMERCIAL REAL 63,714,393 N/A 63,714,393 63,714,393
F2 - INDUSTRIAL REAL 23,348,739 N/A 23,348,739 23,348,739
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 92,813,459 N/A 92,813,459 92,813,459
L1 - COMMERCIAL PERSONAL 91,627,714 N/A 91,627,714 91,627,714
L2 - INDUSTRIAL PERSONAL 358,681,536 N/A 358,681,536 358,681,536
M1 - MOBILE HOMES 9,178,179 N/A 9,178,179 9,178,179
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 69,121,884 N/A 69,121,884 69,121,884
S - SPECIAL INVENTORY 107,827 N/A 107,827 107,827
Subtotal 2,885,216,047 2,885,216,047 2,885,216,047
Less Total Deductions 991,462,935 991,462,935 991,462,935
Total Taxable Value 1,893,753,112 1,893,753,112 1,893,753,112

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,042,784,583 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,893,753,112 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,042,784,583 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,893,753,112 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,284,482,150 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,349,105,257 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,973,579,821 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,392,552,896 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,947,619,915 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,042,784,583 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,893,753,112 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,042,784,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,893,753,112 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,284,482,150 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,349,105,257 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,973,579,821 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,392,552,896 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,947,619,915 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 149,031,471 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 241,697,567 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 64,623,107 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,447,639 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 53,866,803 Loss to the increase in the Over-65/Disabled Homestead

Back to top