taxes Property Tax Assistance

2025 ISD Summary Worksheet

Goldthwaite CISD(all splits)   Hamilton County   Lampasas County   Mills County  

097-Hamilton/Hamilton County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 718,200 N/A 718,200 718,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,657,250 N/A 1,657,250 1,657,250
D2 - FARM & RANCH IMP 978,160 N/A 978,160 978,160
E - NON-AG LAND AND IMPROVEMENTS 9,082,030 N/A 9,082,030 9,082,030
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 107,430 N/A 107,430 107,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,543,070 0 12,543,070 12,543,070
Less Total Deductions 3,081,791 0 3,081,791 3,081,791
Total Taxable Value 9,461,279 0 9,461,279 9,461,279

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,839,698 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 9,461,279 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 9,839,698 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 9,461,279 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 10,615,548 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 10,825,547 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 9,461,279 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,984,918 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 9,646,871 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,839,698 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 9,461,279 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 9,839,698 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 9,461,279 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 10,615,548 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 10,825,547 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 9,461,279 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,984,918 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 9,646,871 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 378,419 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 775,850 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 209,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 159,371 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 185,592 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


141-Lampasas/Lampasas County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,085,400 N/A 1,085,400 1,085,400
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,161,641 N/A 1,161,641 1,161,641
D2 - FARM & RANCH IMP 431,100 N/A 431,100 431,100
E - NON-AG LAND AND IMPROVEMENTS 4,482,431 N/A 4,482,431 4,482,431
F1 - COMMERCIAL REAL 6,650 N/A 6,650 6,650
F2 - INDUSTRIAL REAL 34,551,450 N/A 34,551,450 34,551,450
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,699,600 N/A 1,699,600 1,699,600
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 10,000 N/A 10,000 10,000
M1 - MOBILE HOMES 72,210 N/A 72,210 72,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 43,500,482 0 43,500,482 43,500,482
Less Total Deductions 1,064,368 0 1,064,368 1,064,368
Total Taxable Value 42,436,114 0 42,436,114 42,436,114

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 42,543,595 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 42,436,114 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 42,543,595 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 42,436,114 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 42,851,121 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 42,956,121 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 42,436,114 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 43,026,121 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 42,469,947 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 42,543,595 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 42,436,114 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 42,543,595 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 42,436,114 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 42,851,121 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 42,956,121 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 42,436,114 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 43,026,121 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 42,469,947 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 107,481 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 307,526 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 105,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 70,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 33,833 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-Mills/Mills County

167-901/Goldthwaite CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 130,702,300 0.9365 139,564,656 130,702,300
B - MULTIFAMILY 2,233,961 N/A 2,233,961 2,233,961
C1 - VACANT LOTS 2,186,730 N/A 2,186,730 2,186,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,994,230 1.1834 40,556,330 47,994,230
D2 - FARM & RANCH IMP 14,621,620 N/A 14,621,620 14,621,620
E - NON-AG LAND AND IMPROVEMENTS 173,601,224 0.9265 187,373,151 173,601,224
F1 - COMMERCIAL REAL 28,701,581 0.8915 32,194,707 28,701,581
F2 - INDUSTRIAL REAL 241,306,610 N/A 241,306,610 241,306,610
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 66,002,630 0.9513 69,381,510 66,002,630
L1 - COMMERCIAL PERSONAL 12,298,140 N/A 12,298,140 12,298,140
L2 - INDUSTRIAL PERSONAL 57,403,010 N/A 57,403,010 57,403,010
M1 - MOBILE HOMES 1,677,660 N/A 1,677,660 1,677,660
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,190,990 N/A 5,190,990 5,190,990
Subtotal 783,920,686 0 805,989,075 783,920,686
Less Total Deductions 308,579,794 0 312,804,522 308,579,794
Total Taxable Value 475,340,892 0 493,184,553 475,340,892

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 498,959,236 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 475,340,892 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 498,959,236 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 475,340,892 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 547,637,552 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 561,982,147 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 485,905,891 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 571,814,082 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 486,699,363 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 641,143,806 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 617,525,462 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 641,143,806 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 617,525,462 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 689,822,122 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 704,166,717 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 628,090,461 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 713,998,652 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 628,883,933 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 23,618,344 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 48,678,316 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,344,595 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,831,935 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,358,471 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-901-02/Goldthwaite CISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 132,505,900 0.9373 141,368,256 132,505,900
B - MULTIFAMILY 2,233,961 N/A 2,233,961 2,233,961
C1 - VACANT LOTS 2,186,730 N/A 2,186,730 2,186,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 50,813,121 1.1715 43,375,221 50,813,121
D2 - FARM & RANCH IMP 16,030,880 N/A 16,030,880 16,030,880
E - NON-AG LAND AND IMPROVEMENTS 187,165,685 0.9315 200,937,612 187,165,685
F1 - COMMERCIAL REAL 28,708,231 0.8915 32,201,357 28,708,231
F2 - INDUSTRIAL REAL 275,858,060 N/A 275,858,060 275,858,060
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 67,702,230 0.9525 71,081,110 67,702,230
L1 - COMMERCIAL PERSONAL 12,298,140 N/A 12,298,140 12,298,140
L2 - INDUSTRIAL PERSONAL 57,413,010 N/A 57,413,010 57,413,010
M1 - MOBILE HOMES 1,857,300 N/A 1,857,300 1,857,300
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,190,990 N/A 5,190,990 5,190,990
Subtotal 839,964,238 862,032,627 839,964,238
Less Total Deductions 312,725,953 316,950,681 312,725,953
Total Taxable Value 527,238,285 545,081,946 527,238,285

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 551,342,529 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 527,238,285 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 551,342,529 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 527,238,285 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 601,104,221 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 615,763,815 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 537,803,284 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 625,825,121 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 538,816,181 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 693,527,099 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 669,422,855 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 693,527,099 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 669,422,855 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 743,288,791 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 757,948,385 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 679,987,854 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 768,009,691 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 681,000,751 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,104,244 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 49,761,692 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,659,594 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,061,306 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,577,896 Loss to the increase in the Over-65/Disabled Homestead

Back to top