taxes Property Tax Assistance

2025 ISD Summary Worksheet

Silsbee ISD (all splits)   Hardin County  

100-Hardin/Hardin County

100-904/Silsbee ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 953,606,946 1.0058 948,107,920 953,606,946
B - MULTIFAMILY 17,507,507 N/A 17,507,507 17,507,507
C1 - VACANT LOTS 52,130,304 N/A 52,130,304 52,130,304
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,095,805 1.0894 12,021,099 13,095,805
D2 - FARM & RANCH IMP 70,925 N/A 70,925 70,925
E - NON-AG LAND AND IMPROVEMENTS 27,848,655 N/A 27,848,655 27,848,655
F1 - COMMERCIAL REAL 142,963,920 0.9941 143,812,413 142,963,920
F2 - INDUSTRIAL REAL 150,035,600 N/A 150,035,600 150,035,600
G - ALL MINERALS 24,447,130 N/A 24,447,130 24,447,130
J - ALL UTILITIES 118,687,470 1.1423 103,902,189 118,687,470
L1 - COMMERCIAL PERSONAL 64,428,230 N/A 64,428,230 64,428,230
L2 - INDUSTRIAL PERSONAL 60,203,560 N/A 60,203,560 60,203,560
M1 - MOBILE HOMES 29,932,917 N/A 29,932,917 29,932,917
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 678 N/A 678 678
S - SPECIAL INVENTORY 19,463,225 N/A 19,463,225 19,463,225
Subtotal 1,674,422,872 0 1,653,912,352 1,674,422,872
Less Total Deductions 649,424,767 0 648,403,238 649,424,767
Total Taxable Value 1,024,998,105 0 1,005,509,114 1,024,998,105

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,115,481,976 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,024,998,105 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,115,481,976 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,024,998,105 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,311,824,603 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,372,927,295 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,037,793,650 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,415,921,129 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,056,845,385 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,115,481,976 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,024,998,105 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,115,481,976 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,024,998,105 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,311,824,603 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,372,927,295 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,037,793,650 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,415,921,129 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,056,845,385 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,483,871 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 196,342,627 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 61,102,692 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 42,993,834 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 31,847,280 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

100-904-02/Silsbee ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 953,606,946 1.0058 948,107,920 953,606,946
B - MULTIFAMILY 17,507,507 N/A 17,507,507 17,507,507
C1 - VACANT LOTS 52,130,304 N/A 52,130,304 52,130,304
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,095,805 1.0894 12,021,099 13,095,805
D2 - FARM & RANCH IMP 70,925 N/A 70,925 70,925
E - NON-AG LAND AND IMPROVEMENTS 27,848,655 N/A 27,848,655 27,848,655
F1 - COMMERCIAL REAL 142,963,920 0.9941 143,812,413 142,963,920
F2 - INDUSTRIAL REAL 150,035,600 N/A 150,035,600 150,035,600
G - ALL MINERALS 24,447,130 N/A 24,447,130 24,447,130
J - ALL UTILITIES 118,687,470 1.1423 103,902,189 118,687,470
L1 - COMMERCIAL PERSONAL 64,428,230 N/A 64,428,230 64,428,230
L2 - INDUSTRIAL PERSONAL 60,203,560 N/A 60,203,560 60,203,560
M1 - MOBILE HOMES 29,932,917 N/A 29,932,917 29,932,917
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 678 N/A 678 678
S - SPECIAL INVENTORY 19,463,225 N/A 19,463,225 19,463,225
Subtotal 1,674,422,872 1,653,912,352 1,674,422,872
Less Total Deductions 649,424,767 648,403,238 649,424,767
Total Taxable Value 1,024,998,105 1,005,509,114 1,024,998,105

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,115,481,976 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,024,998,105 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,115,481,976 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,024,998,105 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,311,824,603 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,372,927,295 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,037,793,650 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,415,921,129 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,056,845,385 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,115,481,976 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,024,998,105 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,115,481,976 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,024,998,105 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,311,824,603 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,372,927,295 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,037,793,650 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,415,921,129 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,056,845,385 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,483,871 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 196,342,627 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 61,102,692 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 42,993,834 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 31,847,280 Loss to the increase in the Over-65/Disabled Homestead

Back to top