taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hartley ISD (all splits)   Hartley County  

103-Hartley/Hartley County

103-902/Hartley ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 17,861,300 0.8840 20,205,090 17,861,300
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 687,650 N/A 687,650 687,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,739,200 0.9245 15,943,644 14,739,200
D2 - FARM & RANCH IMP 4,119,270 N/A 4,119,270 4,119,270
E - NON-AG LAND AND IMPROVEMENTS 19,435,170 0.9980 19,474,118 19,435,170
F1 - COMMERCIAL REAL 3,625,100 N/A 3,625,100 3,625,100
F2 - INDUSTRIAL REAL 84,067,260 N/A 84,067,260 84,067,260
G - ALL MINERALS 12,455,280 1.0052 12,390,848 12,455,280
J - ALL UTILITIES 26,803,210 0.9981 26,854,233 26,803,210
L1 - COMMERCIAL PERSONAL 17,854,270 1.0321 17,298,973 17,854,270
L2 - INDUSTRIAL PERSONAL 64,162,700 N/A 64,162,700 64,162,700
M1 - MOBILE HOMES 1,097,060 N/A 1,097,060 1,097,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 154,000 N/A 154,000 154,000
Subtotal 267,061,470 0 270,079,946 267,061,470
Less Total Deductions 15,672,563 0 16,586,246 15,672,563
Total Taxable Value 251,388,907 0 253,493,700 251,388,907

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 253,862,743 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 251,388,907 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 253,862,743 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 251,388,907 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 259,087,202 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 260,674,459 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 252,122,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 261,774,476 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 252,190,016 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 253,862,743 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 251,388,907 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 253,862,743 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 251,388,907 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 259,087,202 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 260,674,459 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 252,122,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 261,774,476 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 252,190,016 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,473,836 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,224,459 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,587,257 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,100,017 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 801,109 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

103-902-02/Hartley ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 17,861,300 0.8840 20,205,090 17,861,300
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 687,650 N/A 687,650 687,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,739,200 0.9245 15,943,644 14,739,200
D2 - FARM & RANCH IMP 4,119,270 N/A 4,119,270 4,119,270
E - NON-AG LAND AND IMPROVEMENTS 19,435,170 0.9980 19,474,118 19,435,170
F1 - COMMERCIAL REAL 3,625,100 N/A 3,625,100 3,625,100
F2 - INDUSTRIAL REAL 84,067,260 N/A 84,067,260 84,067,260
G - ALL MINERALS 12,455,280 1.0052 12,390,848 12,455,280
J - ALL UTILITIES 26,803,210 0.9981 26,854,233 26,803,210
L1 - COMMERCIAL PERSONAL 17,854,270 1.0321 17,298,973 17,854,270
L2 - INDUSTRIAL PERSONAL 64,162,700 N/A 64,162,700 64,162,700
M1 - MOBILE HOMES 1,097,060 N/A 1,097,060 1,097,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 154,000 N/A 154,000 154,000
Subtotal 267,061,470 270,079,946 267,061,470
Less Total Deductions 15,672,563 16,586,246 15,672,563
Total Taxable Value 251,388,907 253,493,700 251,388,907

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 253,862,743 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 251,388,907 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 253,862,743 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 251,388,907 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 259,087,202 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 260,674,459 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 252,122,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 261,774,476 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 252,190,016 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 253,862,743 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 251,388,907 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 253,862,743 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 251,388,907 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 259,087,202 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 260,674,459 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 252,122,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 261,774,476 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 252,190,016 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,473,836 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,224,459 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,587,257 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,100,017 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 801,109 Loss to the increase in the Over-65/Disabled Homestead

Back to top