taxes Property Tax Assistance

2025 ISD Summary Worksheet

Frankston ISD (all splits)   Anderson County   Henderson County  

001-Anderson/Anderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 126,074,414 0.9667 130,417,310 126,074,414
B - MULTIFAMILY 2,667,251 N/A 2,667,251 2,667,251
C1 - VACANT LOTS 3,186,533 N/A 3,186,533 3,186,533
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,616,377 1.3003 2,781,112 3,616,377
D2 - FARM & RANCH IMP 178,372 N/A 178,372 178,372
E - NON-AG LAND AND IMPROVEMENTS 175,321,771 0.9801 178,881,513 175,321,771
F1 - COMMERCIAL REAL 27,189,611 0.9327 29,151,507 27,189,611
F2 - INDUSTRIAL REAL 1,076,916 N/A 1,076,916 1,076,916
G - ALL MINERALS 9,136,664 N/A 9,136,664 9,136,664
J - ALL UTILITIES 17,193,288 N/A 17,193,288 17,193,288
L1 - COMMERCIAL PERSONAL 8,727,391 N/A 8,727,391 8,727,391
L2 - INDUSTRIAL PERSONAL 9,986,210 N/A 9,986,210 9,986,210
M1 - MOBILE HOMES 6,366,570 N/A 6,366,570 6,366,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 240,576 N/A 240,576 240,576
S - SPECIAL INVENTORY 2,334,663 N/A 2,334,663 2,334,663
Subtotal 393,296,607 0 402,325,876 393,296,607
Less Total Deductions 171,508,423 0 175,337,756 171,508,423
Total Taxable Value 221,788,184 0 226,988,120 221,788,184

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 244,501,602 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 221,788,184 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 231,503,588 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 208,790,170 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 285,523,403 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 297,368,323 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 255,776,124 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 305,623,248 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 234,358,620 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 244,501,602 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 221,788,184 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 231,503,588 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 208,790,170 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 285,523,403 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 297,368,323 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 255,776,124 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 305,623,248 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 234,358,620 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 22,713,418 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 12,998,014 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 41,021,801 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,844,920 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,254,925 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,570,436 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


107-Henderson/Henderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 173,669,801 0.8957 193,892,822 173,669,801
B - MULTIFAMILY 126,042 N/A 126,042 126,042
C1 - VACANT LOTS 8,287,878 N/A 8,287,878 8,287,878
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 989,536 0.7560 1,308,926 989,536
D2 - FARM & RANCH IMP 296,679 N/A 296,679 296,679
E - NON-AG LAND AND IMPROVEMENTS 90,380,286 1.1196 80,725,514 90,380,286
F1 - COMMERCIAL REAL 4,748,096 N/A 4,748,096 4,748,096
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 431,357 N/A 431,357 431,357
J - ALL UTILITIES 2,859,010 N/A 2,859,010 2,859,010
L1 - COMMERCIAL PERSONAL 2,097,470 N/A 2,097,470 2,097,470
L2 - INDUSTRIAL PERSONAL 3,720 N/A 3,720 3,720
M1 - MOBILE HOMES 2,506,649 N/A 2,506,649 2,506,649
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 286,396,524 0 297,284,163 286,396,524
Less Total Deductions 136,177,815 0 147,104,989 136,177,815
Total Taxable Value 150,218,709 0 150,179,174 150,218,709

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 165,750,781 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 150,218,709 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 153,384,007 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 137,851,935 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 193,477,984 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 201,253,736 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 171,045,958 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 206,674,054 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 160,230,648 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 165,750,781 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 150,218,709 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 153,384,007 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 137,851,935 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 193,477,984 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 201,253,736 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 171,045,958 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 206,674,054 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 160,230,648 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,532,072 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 12,366,774 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,727,203 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,775,752 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,420,318 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,011,939 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


001-904-02/Frankston ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 299,744,215 0.9243 324,310,132 299,744,215
B - MULTIFAMILY 2,793,293 N/A 2,793,293 2,793,293
C1 - VACANT LOTS 11,474,411 N/A 11,474,411 11,474,411
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,605,913 1.1261 4,090,038 4,605,913
D2 - FARM & RANCH IMP 475,051 N/A 475,051 475,051
E - NON-AG LAND AND IMPROVEMENTS 265,702,057 1.0235 259,607,027 265,702,057
F1 - COMMERCIAL REAL 31,937,707 0.9421 33,899,603 31,937,707
F2 - INDUSTRIAL REAL 1,076,916 N/A 1,076,916 1,076,916
G - ALL MINERALS 9,568,021 N/A 9,568,021 9,568,021
J - ALL UTILITIES 20,052,298 N/A 20,052,298 20,052,298
L1 - COMMERCIAL PERSONAL 10,824,861 N/A 10,824,861 10,824,861
L2 - INDUSTRIAL PERSONAL 9,989,930 N/A 9,989,930 9,989,930
M1 - MOBILE HOMES 8,873,219 N/A 8,873,219 8,873,219
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 240,576 N/A 240,576 240,576
S - SPECIAL INVENTORY 2,334,663 N/A 2,334,663 2,334,663
Subtotal 679,693,131 699,610,039 679,693,131
Less Total Deductions 307,686,238 322,442,745 307,686,238
Total Taxable Value 372,006,893 377,167,294 372,006,893

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 410,252,383 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 372,006,893 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 384,887,595 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 346,642,105 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 479,001,387 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 498,622,059 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 426,822,082 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 512,297,302 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 394,589,268 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 410,252,383 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 372,006,893 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 384,887,595 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 346,642,105 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 479,001,387 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 498,622,059 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 426,822,082 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 512,297,302 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 394,589,268 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,245,490 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 25,364,788 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 68,749,004 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,620,672 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,675,243 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 22,582,375 Loss to the increase in the Over-65/Disabled Homestead

Back to top