taxes Property Tax Assistance

2025 ISD Summary Worksheet

Brownsboro ISD (all splits)   Henderson County   Van Zandt County  

107-Henderson/Henderson County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,157,185,037 N/A 1,157,185,037 1,157,185,037
B - MULTIFAMILY 18,623,264 N/A 18,623,264 18,623,264
C1 - VACANT LOTS 59,897,942 N/A 59,897,942 59,897,942
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,416,562 N/A 9,416,562 9,416,562
D2 - FARM & RANCH IMP 3,988,081 N/A 3,988,081 3,988,081
E - NON-AG LAND AND IMPROVEMENTS 907,532,491 N/A 907,532,491 907,532,491
F1 - COMMERCIAL REAL 73,963,274 N/A 73,963,274 73,963,274
F2 - INDUSTRIAL REAL 104,540 N/A 104,540 104,540
G - ALL MINERALS 4,300,558 N/A 4,300,558 4,300,558
J - ALL UTILITIES 119,847,220 N/A 119,847,220 119,847,220
L1 - COMMERCIAL PERSONAL 22,513,328 N/A 22,513,328 22,513,328
L2 - INDUSTRIAL PERSONAL 7,018,626 N/A 7,018,626 7,018,626
M1 - MOBILE HOMES 32,029,739 N/A 32,029,739 32,029,739
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,289,242 N/A 9,289,242 9,289,242
S - SPECIAL INVENTORY 239,938 N/A 239,938 239,938
Subtotal 2,425,949,842 0 2,425,949,842 2,425,949,842
Less Total Deductions 1,125,445,666 0 1,125,445,666 1,125,445,666
Total Taxable Value 1,300,504,176 0 1,300,504,176 1,300,504,176

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,434,813,881 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,300,504,176 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,341,832,899 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,207,523,194 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,684,328,354 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,756,396,905 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,409,189,311 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,807,095,824 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,369,055,082 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,434,813,881 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,300,504,176 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,341,832,899 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,207,523,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,684,328,354 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,756,396,905 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,409,189,311 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,807,095,824 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,369,055,082 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 134,309,705 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 92,980,982 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 249,514,473 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 72,068,551 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 50,698,919 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 68,550,906 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


234-Van Zandt/Van Zandt County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 22,116,308 N/A 22,116,308 22,116,308
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,541,628 N/A 3,541,628 3,541,628
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 464,400 N/A 464,400 464,400
D2 - FARM & RANCH IMP 310,350 N/A 310,350 310,350
E - NON-AG LAND AND IMPROVEMENTS 9,330,280 N/A 9,330,280 9,330,280
F1 - COMMERCIAL REAL 1,230,610 N/A 1,230,610 1,230,610
F2 - INDUSTRIAL REAL 265,020 N/A 265,020 265,020
G - ALL MINERALS 2,870 N/A 2,870 2,870
J - ALL UTILITIES 800,360 N/A 800,360 800,360
L1 - COMMERCIAL PERSONAL 189,450 N/A 189,450 189,450
L2 - INDUSTRIAL PERSONAL 460,850 N/A 460,850 460,850
M1 - MOBILE HOMES 484,310 N/A 484,310 484,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 39,196,436 0 39,196,436 39,196,436
Less Total Deductions 18,030,271 0 18,030,271 18,030,271
Total Taxable Value 21,166,165 0 21,166,165 21,166,165

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 23,388,173 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 21,166,165 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 22,484,392 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 20,262,384 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 28,516,794 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 30,030,184 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 22,044,220 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 31,070,727 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 21,980,274 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 23,388,173 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 21,166,165 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 22,484,392 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 20,262,384 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 28,516,794 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 30,030,184 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 22,044,220 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 31,070,727 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 21,980,274 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,222,008 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 903,781 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,128,621 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,513,390 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,040,543 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 814,109 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


107-902-02/Brownsboro ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,179,301,345 N/A 1,179,301,345 1,179,301,345
B - MULTIFAMILY 18,623,264 N/A 18,623,264 18,623,264
C1 - VACANT LOTS 63,439,570 N/A 63,439,570 63,439,570
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,880,962 N/A 9,880,962 9,880,962
D2 - FARM & RANCH IMP 4,298,431 N/A 4,298,431 4,298,431
E - NON-AG LAND AND IMPROVEMENTS 916,862,771 N/A 916,862,771 916,862,771
F1 - COMMERCIAL REAL 75,193,884 N/A 75,193,884 75,193,884
F2 - INDUSTRIAL REAL 369,560 N/A 369,560 369,560
G - ALL MINERALS 4,303,428 N/A 4,303,428 4,303,428
J - ALL UTILITIES 120,647,580 N/A 120,647,580 120,647,580
L1 - COMMERCIAL PERSONAL 22,702,778 N/A 22,702,778 22,702,778
L2 - INDUSTRIAL PERSONAL 7,479,476 N/A 7,479,476 7,479,476
M1 - MOBILE HOMES 32,514,049 N/A 32,514,049 32,514,049
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,289,242 N/A 9,289,242 9,289,242
S - SPECIAL INVENTORY 239,938 N/A 239,938 239,938
Subtotal 2,465,146,278 2,465,146,278 2,465,146,278
Less Total Deductions 1,143,475,937 1,143,475,937 1,143,475,937
Total Taxable Value 1,321,670,341 1,321,670,341 1,321,670,341

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,458,202,054 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,321,670,341 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,364,317,291 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,227,785,578 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,712,845,148 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,786,427,089 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,431,233,531 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,838,166,551 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,391,035,356 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,458,202,054 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,321,670,341 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,364,317,291 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,227,785,578 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,712,845,148 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,786,427,089 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,431,233,531 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,838,166,551 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,391,035,356 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 136,531,713 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 93,884,763 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 254,643,094 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 73,581,941 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 51,739,462 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 69,365,015 Loss to the increase in the Over-65/Disabled Homestead

Back to top