taxes Property Tax Assistance

2025 ISD Summary Worksheet

Trinidad ISD (all splits)   Henderson County  

107-Henderson/Henderson County

107-907/Trinidad ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 28,904,277 N/A 28,904,277 28,904,277
B - MULTIFAMILY 177,089 N/A 177,089 177,089
C1 - VACANT LOTS 2,031,026 N/A 2,031,026 2,031,026
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 690,967 N/A 690,967 690,967
D2 - FARM & RANCH IMP 310,507 N/A 310,507 310,507
E - NON-AG LAND AND IMPROVEMENTS 23,602,588 N/A 23,602,588 23,602,588
F1 - COMMERCIAL REAL 6,630,179 N/A 6,630,179 6,630,179
F2 - INDUSTRIAL REAL 1,648,990 N/A 1,648,990 1,648,990
G - ALL MINERALS 140,620 N/A 140,620 140,620
J - ALL UTILITIES 37,811,791 N/A 37,811,791 37,811,791
L1 - COMMERCIAL PERSONAL 860,429 N/A 860,429 860,429
L2 - INDUSTRIAL PERSONAL 13,349,420 N/A 13,349,420 13,349,420
M1 - MOBILE HOMES 452,261 N/A 452,261 452,261
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 116,610,144 0 116,610,144 116,610,144
Less Total Deductions 47,509,879 0 47,509,879 47,509,879
Total Taxable Value 69,100,265 0 69,100,265 69,100,265

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 71,675,105 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 69,100,265 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 70,923,424 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 68,348,584 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 79,076,321 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 81,770,531 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 70,035,922 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 83,683,504 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 69,940,238 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 71,675,105 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 69,100,265 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 70,923,424 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 68,348,584 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 79,076,321 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 81,770,531 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 70,035,922 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 83,683,504 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 69,940,238 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,574,840 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 751,681 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,401,216 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,694,210 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,912,973 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 839,973 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

107-907-02/Trinidad ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 28,904,277 N/A 28,904,277 28,904,277
B - MULTIFAMILY 177,089 N/A 177,089 177,089
C1 - VACANT LOTS 2,031,026 N/A 2,031,026 2,031,026
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 690,967 N/A 690,967 690,967
D2 - FARM & RANCH IMP 310,507 N/A 310,507 310,507
E - NON-AG LAND AND IMPROVEMENTS 23,602,588 N/A 23,602,588 23,602,588
F1 - COMMERCIAL REAL 6,630,179 N/A 6,630,179 6,630,179
F2 - INDUSTRIAL REAL 1,648,990 N/A 1,648,990 1,648,990
G - ALL MINERALS 140,620 N/A 140,620 140,620
J - ALL UTILITIES 37,811,791 N/A 37,811,791 37,811,791
L1 - COMMERCIAL PERSONAL 860,429 N/A 860,429 860,429
L2 - INDUSTRIAL PERSONAL 13,349,420 N/A 13,349,420 13,349,420
M1 - MOBILE HOMES 452,261 N/A 452,261 452,261
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 116,610,144 116,610,144 116,610,144
Less Total Deductions 47,509,879 47,509,879 47,509,879
Total Taxable Value 69,100,265 69,100,265 69,100,265

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 71,675,105 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 69,100,265 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 70,923,424 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 68,348,584 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 79,076,321 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 81,770,531 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 70,035,922 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 83,683,504 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 69,940,238 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 71,675,105 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 69,100,265 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 70,923,424 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 68,348,584 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 79,076,321 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 81,770,531 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 70,035,922 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 83,683,504 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 69,940,238 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,574,840 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 751,681 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,401,216 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,694,210 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,912,973 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 839,973 Loss to the increase in the Over-65/Disabled Homestead

Back to top