taxes Property Tax Assistance

2025 ISD Summary Worksheet

Mercedes ISD (all splits)   Hidalgo County  

108-Hidalgo/Hidalgo County

108-907/Mercedes ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 715,208,966 0.9622 743,305,930 715,208,966
B - MULTIFAMILY 62,706,972 N/A 62,706,972 62,706,972
C1 - VACANT LOTS 64,806,813 N/A 64,806,813 64,806,813
C2 - COLONIA LOTS 23,856 N/A 23,856 23,856
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,369,944 0.8359 8,816,353 7,369,944
D2 - FARM & RANCH IMP 1,503,182 N/A 1,503,182 1,503,182
E - NON-AG LAND AND IMPROVEMENTS 51,037,960 N/A 51,037,960 51,037,960
F1 - COMMERCIAL REAL 255,572,310 0.9294 274,986,346 255,572,310
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 70,137 N/A 70,137 70,137
J - ALL UTILITIES 37,865,839 N/A 37,865,839 37,865,839
L1 - COMMERCIAL PERSONAL 95,224,848 1.0183 93,513,550 95,224,848
L2 - INDUSTRIAL PERSONAL 5,706,492 N/A 5,706,492 5,706,492
M1 - MOBILE HOMES 5,303,181 N/A 5,303,181 5,303,181
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,395,222 N/A 2,395,222 2,395,222
S - SPECIAL INVENTORY 2,922,196 N/A 2,922,196 2,922,196
Subtotal 1,307,717,918 0 1,354,964,029 1,307,717,918
Less Total Deductions 482,787,508 0 486,369,427 482,787,508
Total Taxable Value 824,930,410 0 868,594,602 824,930,410

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 878,825,799 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 824,930,410 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 878,825,799 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 824,930,410 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,023,421,668 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,074,640,882 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 825,717,413 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,109,714,211 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 835,192,381 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 878,825,799 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 824,930,410 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 878,825,799 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 824,930,410 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,023,421,668 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,074,640,882 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 825,717,413 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,109,714,211 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 835,192,381 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 53,895,389 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 144,595,869 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 51,219,214 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 35,073,329 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,261,971 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

108-907-02/Mercedes ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 715,208,966 0.9622 743,305,930 715,208,966
B - MULTIFAMILY 62,706,972 N/A 62,706,972 62,706,972
C1 - VACANT LOTS 64,806,813 N/A 64,806,813 64,806,813
C2 - COLONIA LOTS 23,856 N/A 23,856 23,856
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,369,944 0.8359 8,816,353 7,369,944
D2 - FARM & RANCH IMP 1,503,182 N/A 1,503,182 1,503,182
E - NON-AG LAND AND IMPROVEMENTS 51,037,960 N/A 51,037,960 51,037,960
F1 - COMMERCIAL REAL 255,572,310 0.9294 274,986,346 255,572,310
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 70,137 N/A 70,137 70,137
J - ALL UTILITIES 37,865,839 N/A 37,865,839 37,865,839
L1 - COMMERCIAL PERSONAL 95,224,848 1.0183 93,513,550 95,224,848
L2 - INDUSTRIAL PERSONAL 5,706,492 N/A 5,706,492 5,706,492
M1 - MOBILE HOMES 5,303,181 N/A 5,303,181 5,303,181
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,395,222 N/A 2,395,222 2,395,222
S - SPECIAL INVENTORY 2,922,196 N/A 2,922,196 2,922,196
Subtotal 1,307,717,918 1,354,964,029 1,307,717,918
Less Total Deductions 482,787,508 486,369,427 482,787,508
Total Taxable Value 824,930,410 868,594,602 824,930,410

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 878,825,799 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 824,930,410 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 878,825,799 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 824,930,410 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,023,421,668 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,074,640,882 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 825,717,413 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,109,714,211 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 835,192,381 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 878,825,799 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 824,930,410 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 878,825,799 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 824,930,410 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,023,421,668 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,074,640,882 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 825,717,413 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,109,714,211 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 835,192,381 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 53,895,389 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 144,595,869 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 51,219,214 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 35,073,329 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,261,971 Loss to the increase in the Over-65/Disabled Homestead

Back to top