taxes Property Tax Assistance

2025 ISD Summary Worksheet

Blum ISD (all splits)   Hill County  

109-Hill/Hill County

109-913/Blum ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,213,837 N/A 34,213,837 34,213,837
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,609,680 N/A 1,609,680 1,609,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,933,765 N/A 4,933,765 4,933,765
D2 - FARM & RANCH IMP 9,674,040 N/A 9,674,040 9,674,040
E - NON-AG LAND AND IMPROVEMENTS 164,465,345 N/A 164,465,345 164,465,345
F1 - COMMERCIAL REAL 10,668,510 N/A 10,668,510 10,668,510
F2 - INDUSTRIAL REAL 24,528,160 N/A 24,528,160 24,528,160
G - ALL MINERALS 604,283 N/A 604,283 604,283
J - ALL UTILITIES 55,346,710 N/A 55,346,710 55,346,710
L1 - COMMERCIAL PERSONAL 2,609,950 N/A 2,609,950 2,609,950
L2 - INDUSTRIAL PERSONAL 42,261,390 N/A 42,261,390 42,261,390
M1 - MOBILE HOMES 3,520,270 N/A 3,520,270 3,520,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,520 N/A 53,520 53,520
Subtotal 354,489,460 0 354,489,460 354,489,460
Less Total Deductions 80,324,432 0 80,324,432 80,324,432
Total Taxable Value 274,165,028 0 274,165,028 274,165,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 287,075,546 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 274,165,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 287,075,546 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 274,165,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 314,190,480 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 322,448,027 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 276,939,231 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 328,113,691 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 278,431,975 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 287,075,546 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 274,165,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 287,075,546 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 274,165,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 314,190,480 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 322,448,027 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 276,939,231 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 328,113,691 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 278,431,975 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,910,518 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,114,934 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,257,547 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,665,664 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,266,947 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

109-913-02/Blum ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 34,213,837 N/A 34,213,837 34,213,837
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,609,680 N/A 1,609,680 1,609,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,933,765 N/A 4,933,765 4,933,765
D2 - FARM & RANCH IMP 9,674,040 N/A 9,674,040 9,674,040
E - NON-AG LAND AND IMPROVEMENTS 164,465,345 N/A 164,465,345 164,465,345
F1 - COMMERCIAL REAL 10,668,510 N/A 10,668,510 10,668,510
F2 - INDUSTRIAL REAL 24,528,160 N/A 24,528,160 24,528,160
G - ALL MINERALS 604,283 N/A 604,283 604,283
J - ALL UTILITIES 55,346,710 N/A 55,346,710 55,346,710
L1 - COMMERCIAL PERSONAL 2,609,950 N/A 2,609,950 2,609,950
L2 - INDUSTRIAL PERSONAL 42,261,390 N/A 42,261,390 42,261,390
M1 - MOBILE HOMES 3,520,270 N/A 3,520,270 3,520,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 53,520 N/A 53,520 53,520
Subtotal 354,489,460 354,489,460 354,489,460
Less Total Deductions 80,324,432 80,324,432 80,324,432
Total Taxable Value 274,165,028 274,165,028 274,165,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 287,075,546 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 274,165,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 287,075,546 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 274,165,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 314,190,480 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 322,448,027 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 276,939,231 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 328,113,691 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 278,431,975 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 287,075,546 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 274,165,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 287,075,546 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 274,165,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 314,190,480 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 322,448,027 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 276,939,231 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 328,113,691 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 278,431,975 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,910,518 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,114,934 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,257,547 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,665,664 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,266,947 Loss to the increase in the Over-65/Disabled Homestead

Back to top