taxes Property Tax Assistance

2025 ISD Summary Worksheet

Rio Vista ISD (all splits)   Hill County   Johnson County  

109-Hill/Hill County

126-907/Rio Vista ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 498,620 N/A 498,620 498,620
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 77,121 N/A 77,121 77,121
D2 - FARM & RANCH IMP 81,250 N/A 81,250 81,250
E - NON-AG LAND AND IMPROVEMENTS 2,182,979 N/A 2,182,979 2,182,979
F1 - COMMERCIAL REAL 287,400 N/A 287,400 287,400
F2 - INDUSTRIAL REAL 233,970 N/A 233,970 233,970
G - ALL MINERALS 2,203 N/A 2,203 2,203
J - ALL UTILITIES 988,960 N/A 988,960 988,960
L1 - COMMERCIAL PERSONAL 97,520 N/A 97,520 97,520
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,450,023 0 4,450,023 4,450,023
Less Total Deductions 1,119,672 0 1,119,672 1,119,672
Total Taxable Value 3,330,351 0 3,330,351 3,330,351

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,585,181 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,330,351 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,585,181 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,330,351 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,005,180 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,110,180 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,330,351 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,180,180 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,444,321 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,585,181 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,330,351 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,585,181 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,330,351 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,005,180 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,110,180 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,330,351 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,180,180 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,444,321 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 254,830 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 419,999 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 105,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 70,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 113,970 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


126-Johnson/Johnson County

126-907/Rio Vista ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 231,058,252 0.8880 260,200,734 231,058,252
B - MULTIFAMILY 1,908,887 N/A 1,908,887 1,908,887
C1 - VACANT LOTS 96,321,376 1.2389 77,747,499 96,321,376
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,174,544 1.4432 2,892,625 4,174,544
D2 - FARM & RANCH IMP 3,306,770 N/A 3,306,770 3,306,770
E - NON-AG LAND AND IMPROVEMENTS 291,126,293 0.7818 372,379,500 291,126,293
F1 - COMMERCIAL REAL 27,735,435 N/A 27,735,435 27,735,435
F2 - INDUSTRIAL REAL 514,879 N/A 514,879 514,879
G - ALL MINERALS 4,126,490 N/A 4,126,490 4,126,490
J - ALL UTILITIES 77,459,895 0.9353 82,818,235 77,459,895
L1 - COMMERCIAL PERSONAL 6,891,722 N/A 6,891,722 6,891,722
L2 - INDUSTRIAL PERSONAL 1,374,124 N/A 1,374,124 1,374,124
M1 - MOBILE HOMES 3,511,218 N/A 3,511,218 3,511,218
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 30,400 N/A 30,400 30,400
S - SPECIAL INVENTORY 57,806 N/A 57,806 57,806
Subtotal 749,598,091 0 845,496,324 749,598,091
Less Total Deductions 292,109,980 0 308,238,031 292,109,980
Total Taxable Value 457,488,111 0 537,258,293 457,488,111

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 495,835,989 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 457,488,111 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 495,835,989 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 457,488,111 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 566,446,543 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 586,143,992 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 468,006,829 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 599,563,864 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 473,366,269 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 495,835,989 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 457,488,111 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 495,835,989 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 457,488,111 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 566,446,543 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 586,143,992 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 468,006,829 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 599,563,864 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 473,366,269 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,347,878 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,610,554 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,697,449 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,419,872 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,878,158 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


126-907-02/Rio Vista ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 231,556,872 0.8882 260,699,354 231,556,872
B - MULTIFAMILY 1,908,887 N/A 1,908,887 1,908,887
C1 - VACANT LOTS 96,321,376 1.2389 77,747,499 96,321,376
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,251,665 1.4317 2,969,746 4,251,665
D2 - FARM & RANCH IMP 3,388,020 N/A 3,388,020 3,388,020
E - NON-AG LAND AND IMPROVEMENTS 293,309,272 0.7831 374,562,479 293,309,272
F1 - COMMERCIAL REAL 28,022,835 N/A 28,022,835 28,022,835
F2 - INDUSTRIAL REAL 748,849 N/A 748,849 748,849
G - ALL MINERALS 4,128,693 N/A 4,128,693 4,128,693
J - ALL UTILITIES 78,448,855 0.9361 83,807,195 78,448,855
L1 - COMMERCIAL PERSONAL 6,989,242 N/A 6,989,242 6,989,242
L2 - INDUSTRIAL PERSONAL 1,374,124 N/A 1,374,124 1,374,124
M1 - MOBILE HOMES 3,511,218 N/A 3,511,218 3,511,218
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 30,400 N/A 30,400 30,400
S - SPECIAL INVENTORY 57,806 N/A 57,806 57,806
Subtotal 754,048,114 849,946,347 754,048,114
Less Total Deductions 293,229,652 309,357,703 293,229,652
Total Taxable Value 460,818,462 540,588,644 460,818,462

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 499,421,170 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 460,818,462 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 499,421,170 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 460,818,462 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 570,451,723 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 590,254,172 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 471,337,180 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 603,744,044 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 476,810,590 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 499,421,170 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 460,818,462 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 499,421,170 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 460,818,462 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 570,451,723 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 590,254,172 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 471,337,180 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 603,744,044 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 476,810,590 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 38,602,708 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 71,030,553 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 19,802,449 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 13,489,872 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,992,128 Loss to the increase in the Over-65/Disabled Homestead

Back to top