taxes Property Tax Assistance

2025 ISD Summary Worksheet

Dawson ISD (all splits)   Hill County   Navarro County  

109-Hill/Hill County

175-904/Dawson ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 529,950 N/A 529,950 529,950
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 262,982 N/A 262,982 262,982
D2 - FARM & RANCH IMP 29,180 N/A 29,180 29,180
E - NON-AG LAND AND IMPROVEMENTS 1,410,270 N/A 1,410,270 1,410,270
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 695,460 N/A 695,460 695,460
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 1,079,500 N/A 1,079,500 1,079,500
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,007,342 0 4,007,342 4,007,342
Less Total Deductions 346,809 0 346,809 346,809
Total Taxable Value 3,660,533 0 3,660,533 3,660,533

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,740,533 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,660,533 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,740,533 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,660,533 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,860,533 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,890,533 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,667,342 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,910,533 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,710,533 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,740,533 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,660,533 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,740,533 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,660,533 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,860,533 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,890,533 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,667,342 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,910,533 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,710,533 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 120,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-904/Dawson ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 81,422,060 0.9999 81,430,203 81,422,060
B - MULTIFAMILY 1,283,040 N/A 1,283,040 1,283,040
C1 - VACANT LOTS 20,983,640 N/A 20,983,640 20,983,640
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,548,550 1.0545 10,951,813 11,548,550
D2 - FARM & RANCH IMP 1,581,810 N/A 1,581,810 1,581,810
E - NON-AG LAND AND IMPROVEMENTS 174,576,980 0.8219 212,406,594 174,576,980
F1 - COMMERCIAL REAL 10,913,000 N/A 10,913,000 10,913,000
F2 - INDUSTRIAL REAL 277,837,880 N/A 277,837,880 277,837,880
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 131,120,580 0.9102 144,056,889 131,120,580
L1 - COMMERCIAL PERSONAL 2,565,030 N/A 2,565,030 2,565,030
L2 - INDUSTRIAL PERSONAL 381,852,590 N/A 381,852,590 381,852,590
M1 - MOBILE HOMES 10,316,060 N/A 10,316,060 10,316,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,106,001,220 0 1,156,178,549 1,106,001,220
Less Total Deductions 255,380,130 0 255,387,430 255,380,130
Total Taxable Value 850,621,090 0 900,791,119 850,621,090

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 865,885,062 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 850,621,090 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 865,885,062 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 850,621,090 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 902,059,953 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 913,569,682 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 854,101,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 921,614,452 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 856,421,632 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 989,504,612 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 974,240,640 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 989,504,612 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 974,240,640 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,025,679,503 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,037,189,232 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 977,721,329 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,045,234,002 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 980,041,182 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,263,972 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,174,891 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,509,729 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,044,770 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,800,542 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


175-904-02/Dawson ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 81,952,010 0.9999 81,960,153 81,952,010
B - MULTIFAMILY 1,283,040 N/A 1,283,040 1,283,040
C1 - VACANT LOTS 20,983,640 N/A 20,983,640 20,983,640
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,811,532 1.0532 11,214,795 11,811,532
D2 - FARM & RANCH IMP 1,610,990 N/A 1,610,990 1,610,990
E - NON-AG LAND AND IMPROVEMENTS 175,987,250 0.8231 213,816,864 175,987,250
F1 - COMMERCIAL REAL 10,913,000 N/A 10,913,000 10,913,000
F2 - INDUSTRIAL REAL 277,837,880 N/A 277,837,880 277,837,880
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 131,816,040 0.9106 144,752,349 131,816,040
L1 - COMMERCIAL PERSONAL 2,565,030 N/A 2,565,030 2,565,030
L2 - INDUSTRIAL PERSONAL 382,932,090 N/A 382,932,090 382,932,090
M1 - MOBILE HOMES 10,316,060 N/A 10,316,060 10,316,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,110,008,562 1,160,185,891 1,110,008,562
Less Total Deductions 255,726,939 255,734,239 255,726,939
Total Taxable Value 854,281,623 904,451,652 854,281,623

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 869,625,595 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 854,281,623 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 869,625,595 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 854,281,623 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 905,920,486 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 917,460,215 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 857,769,121 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 925,524,985 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 860,132,165 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 993,245,145 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 977,901,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 993,245,145 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 977,901,173 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,029,540,036 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,041,079,765 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 981,388,671 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,049,144,535 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 983,751,715 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,343,972 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 36,294,891 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,539,729 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,064,770 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,850,542 Loss to the increase in the Over-65/Disabled Homestead

Back to top