taxes Property Tax Assistance

2025 ISD Summary Worksheet

Forsan ISD (all splits)   Howard County   Mitchell County  

114-Howard/Howard County

114-904/Forsan ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 172,921,249 0.9433 183,315,222 172,921,249
B - MULTIFAMILY 143,331 N/A 143,331 143,331
C1 - VACANT LOTS 10,897,815 N/A 10,897,815 10,897,815
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,045,204 0.7324 5,523,197 4,045,204
D2 - FARM & RANCH IMP 159,390 N/A 159,390 159,390
E - NON-AG LAND AND IMPROVEMENTS 63,549,180 0.9485 66,999,663 63,549,180
F1 - COMMERCIAL REAL 14,790,138 N/A 14,790,138 14,790,138
F2 - INDUSTRIAL REAL 80,108,703 N/A 80,108,703 80,108,703
G - ALL MINERALS 335,576,523 0.9100 368,765,410 335,576,523
J - ALL UTILITIES 131,931,873 0.9002 146,558,401 131,931,873
L1 - COMMERCIAL PERSONAL 5,026,000 N/A 5,026,000 5,026,000
L2 - INDUSTRIAL PERSONAL 51,319,631 N/A 51,319,631 51,319,631
M1 - MOBILE HOMES 864,669 N/A 864,669 864,669
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 871,333,706 0 934,471,570 871,333,706
Less Total Deductions 151,571,325 0 154,429,823 151,571,325
Total Taxable Value 719,762,381 0 780,041,747 719,762,381

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 737,533,542 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 719,762,381 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 726,947,834 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 709,176,673 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 772,858,853 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 783,506,629 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 722,074,430 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 790,991,173 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 724,752,789 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 737,533,542 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 719,762,381 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 726,947,834 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 709,176,673 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 772,858,853 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 783,506,629 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 722,074,430 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 790,991,173 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 724,752,789 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,771,161 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 10,585,708 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,325,311 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,647,776 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,484,544 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,990,408 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


168-Mitchell/Mitchell County

114-904/Forsan ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 659,744 N/A 659,744 659,744
D2 - FARM & RANCH IMP 89,447 N/A 89,447 89,447
E - NON-AG LAND AND IMPROVEMENTS 1,653,866 N/A 1,653,866 1,653,866
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 79,279 N/A 79,279 79,279
G - ALL MINERALS 178,929 N/A 178,929 178,929
J - ALL UTILITIES 5,985,110 N/A 5,985,110 5,985,110
L1 - COMMERCIAL PERSONAL 98,118 N/A 98,118 98,118
L2 - INDUSTRIAL PERSONAL 123,680 N/A 123,680 123,680
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 8,868,173 0 8,868,173 8,868,173
Less Total Deductions 404,544 0 404,544 404,544
Total Taxable Value 8,463,629 0 8,463,629 8,463,629

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,503,629 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,463,629 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,503,629 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,463,629 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,563,629 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,578,629 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,463,629 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 8,588,629 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,463,629 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,503,629 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,463,629 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,503,629 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,463,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,563,629 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,578,629 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,463,629 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 8,588,629 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,463,629 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


114-904-02/Forsan ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 172,921,249 0.9433 183,315,222 172,921,249
B - MULTIFAMILY 143,331 N/A 143,331 143,331
C1 - VACANT LOTS 10,897,815 N/A 10,897,815 10,897,815
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,704,948 0.7610 6,182,941 4,704,948
D2 - FARM & RANCH IMP 248,837 N/A 248,837 248,837
E - NON-AG LAND AND IMPROVEMENTS 65,203,046 0.9497 68,653,529 65,203,046
F1 - COMMERCIAL REAL 14,790,138 N/A 14,790,138 14,790,138
F2 - INDUSTRIAL REAL 80,187,982 N/A 80,187,982 80,187,982
G - ALL MINERALS 335,755,452 0.9100 368,944,339 335,755,452
J - ALL UTILITIES 137,916,983 0.9041 152,543,511 137,916,983
L1 - COMMERCIAL PERSONAL 5,124,118 N/A 5,124,118 5,124,118
L2 - INDUSTRIAL PERSONAL 51,443,311 N/A 51,443,311 51,443,311
M1 - MOBILE HOMES 864,669 N/A 864,669 864,669
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 880,201,879 943,339,743 880,201,879
Less Total Deductions 151,975,869 154,834,367 151,975,869
Total Taxable Value 728,226,010 788,505,376 728,226,010

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 746,037,171 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 728,226,010 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 735,451,463 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 717,640,302 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 781,422,482 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 792,085,258 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 730,538,059 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 799,579,802 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 733,216,418 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 746,037,171 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 728,226,010 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 735,451,463 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 717,640,302 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 781,422,482 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 792,085,258 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 730,538,059 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 799,579,802 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 733,216,418 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,811,161 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 10,585,708 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,385,311 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,662,776 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,494,544 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,990,408 Loss to the increase in the Over-65/Disabled Homestead

Back to top