taxes Property Tax Assistance

2025 ISD Summary Worksheet

Fort Hancock ISD (all splits)   Hudspeth County  

115-Hudspeth/Hudspeth County

115-901/Fort Hancock ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 39,085,401 0.6823 57,284,774 57,284,774
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,663,595 N/A 10,663,595 10,663,595
C2 - COLONIA LOTS 4,423,427 N/A 4,423,427 4,423,427
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,611,991 1.0241 10,362,762 10,362,762
D2 - FARM & RANCH IMP 279,908 N/A 279,908 279,908
E - NON-AG LAND AND IMPROVEMENTS 93,276,008 0.4707 198,164,453 198,164,453
F1 - COMMERCIAL REAL 2,389,296 N/A 2,389,296 2,389,296
F2 - INDUSTRIAL REAL 1,005,848 N/A 1,005,848 1,005,848
G - ALL MINERALS 363,255 N/A 363,255 363,255
J - ALL UTILITIES 149,034,082 1.0700 139,284,189 139,284,189
L1 - COMMERCIAL PERSONAL 1,518,149 N/A 1,518,149 1,518,149
L2 - INDUSTRIAL PERSONAL 5,302,450 N/A 5,302,450 5,302,450
M1 - MOBILE HOMES 4,099,999 N/A 4,099,999 4,099,999
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,886,545 N/A 10,886,545 10,886,545
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 332,939,954 0 446,028,650 446,028,650
Less Total Deductions 31,934,593 0 37,898,994 37,898,994
Total Taxable Value 301,005,361 0 408,129,656 408,129,656

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 409,502,134 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 408,129,656 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 409,502,134 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 408,129,656 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 417,359,885 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 421,847,009 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 408,339,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 425,654,677 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 408,402,514 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 409,502,134 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 408,129,656 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 409,502,134 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 408,129,656 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 417,359,885 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 421,847,009 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 408,339,779 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 425,654,677 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 408,402,514 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,372,478 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,857,751 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,487,124 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,807,668 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 272,858 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF.


Back to top

115-901-02/Fort Hancock ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 39,085,401 0.6823 57,284,774 57,284,774
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,663,595 N/A 10,663,595 10,663,595
C2 - COLONIA LOTS 4,423,427 N/A 4,423,427 4,423,427
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,611,991 1.0241 10,362,762 10,362,762
D2 - FARM & RANCH IMP 279,908 N/A 279,908 279,908
E - NON-AG LAND AND IMPROVEMENTS 93,276,008 0.4707 198,164,453 198,164,453
F1 - COMMERCIAL REAL 2,389,296 N/A 2,389,296 2,389,296
F2 - INDUSTRIAL REAL 1,005,848 N/A 1,005,848 1,005,848
G - ALL MINERALS 363,255 N/A 363,255 363,255
J - ALL UTILITIES 149,034,082 1.0700 139,284,189 139,284,189
L1 - COMMERCIAL PERSONAL 1,518,149 N/A 1,518,149 1,518,149
L2 - INDUSTRIAL PERSONAL 5,302,450 N/A 5,302,450 5,302,450
M1 - MOBILE HOMES 4,099,999 N/A 4,099,999 4,099,999
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,886,545 N/A 10,886,545 10,886,545
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 332,939,954 446,028,650 446,028,650
Less Total Deductions 31,934,593 37,898,994 37,898,994
Total Taxable Value 301,005,361 408,129,656 408,129,656

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 409,502,134 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 408,129,656 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 409,502,134 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 408,129,656 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 417,359,885 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 421,847,009 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 408,339,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 425,654,677 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 408,402,514 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 409,502,134 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 408,129,656 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 409,502,134 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 408,129,656 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 417,359,885 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 421,847,009 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 408,339,779 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 425,654,677 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 408,402,514 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,372,478 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,857,751 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,487,124 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,807,668 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 272,858 Loss to the increase in the Over-65/Disabled Homestead

Back to top