taxes Property Tax Assistance

2025 ISD Summary Worksheet

Cooper ISD (all splits)   Delta County   Hunt County  

060-Delta/Delta County

060-902/Cooper ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 189,492,600 0.8927 212,269,071 189,492,600
B - MULTIFAMILY 2,829,610 N/A 2,829,610 2,829,610
C1 - VACANT LOTS 11,690,490 N/A 11,690,490 11,690,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,101,640 1.1153 18,920,995 21,101,640
D2 - FARM & RANCH IMP 26,643,970 N/A 26,643,970 26,643,970
E - NON-AG LAND AND IMPROVEMENTS 193,721,200 1.0127 191,291,794 193,721,200
F1 - COMMERCIAL REAL 14,489,670 N/A 14,489,670 14,489,670
F2 - INDUSTRIAL REAL 392,851,360 N/A 392,851,360 392,851,360
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 65,800,570 0.9580 68,685,355 65,800,570
L1 - COMMERCIAL PERSONAL 3,570,780 N/A 3,570,780 3,570,780
L2 - INDUSTRIAL PERSONAL 14,194,150 N/A 14,194,150 14,194,150
M1 - MOBILE HOMES 2,668,570 N/A 2,668,570 2,668,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 939,054,610 0 960,105,815 939,054,610
Less Total Deductions 587,011,432 0 594,267,441 587,011,432
Total Taxable Value 352,043,178 0 365,838,374 352,043,178

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 380,224,365 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 352,043,178 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 380,224,365 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 352,043,178 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 440,219,497 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 458,286,747 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 351,791,407 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 470,819,024 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 362,513,623 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 750,186,565 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 722,005,378 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 750,186,565 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 722,005,378 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 810,181,697 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 828,248,947 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 721,753,607 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 840,781,224 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 732,475,823 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,181,187 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 59,995,132 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 18,067,250 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,532,277 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,470,445 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


116-Hunt/Hunt County

060-902/Cooper ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 40,000 N/A 40,000 40,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 338,470 N/A 338,470 338,470
D2 - FARM & RANCH IMP 16,160 N/A 16,160 16,160
E - NON-AG LAND AND IMPROVEMENTS 5,379,400 N/A 5,379,400 5,379,400
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 811,990 N/A 811,990 811,990
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 36,100 N/A 36,100 36,100
M1 - MOBILE HOMES 75,580 N/A 75,580 75,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,697,700 0 6,697,700 6,697,700
Less Total Deductions 2,475,154 0 2,475,154 2,475,154
Total Taxable Value 4,222,546 0 4,222,546 4,222,546

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,561,803 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,222,546 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,561,803 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,222,546 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,319,698 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,529,697 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,422,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,676,405 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,322,546 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,561,803 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,222,546 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,561,803 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,222,546 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,319,698 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,529,697 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,422,328 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,676,405 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,322,546 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 339,257 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 757,895 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 209,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 146,708 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 100,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


060-902-02/Cooper ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 189,492,600 0.8927 212,269,071 189,492,600
B - MULTIFAMILY 2,829,610 N/A 2,829,610 2,829,610
C1 - VACANT LOTS 11,730,490 N/A 11,730,490 11,730,490
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,440,110 1.1132 19,259,465 21,440,110
D2 - FARM & RANCH IMP 26,660,130 N/A 26,660,130 26,660,130
E - NON-AG LAND AND IMPROVEMENTS 199,100,600 1.0124 196,671,194 199,100,600
F1 - COMMERCIAL REAL 14,489,670 N/A 14,489,670 14,489,670
F2 - INDUSTRIAL REAL 392,851,360 N/A 392,851,360 392,851,360
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 66,612,560 0.9585 69,497,345 66,612,560
L1 - COMMERCIAL PERSONAL 3,570,780 N/A 3,570,780 3,570,780
L2 - INDUSTRIAL PERSONAL 14,230,250 N/A 14,230,250 14,230,250
M1 - MOBILE HOMES 2,744,150 N/A 2,744,150 2,744,150
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 945,752,310 966,803,515 945,752,310
Less Total Deductions 589,486,586 596,742,595 589,486,586
Total Taxable Value 356,265,724 370,060,920 356,265,724

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 384,786,168 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 356,265,724 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 384,786,168 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 356,265,724 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 445,539,195 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 463,816,444 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 356,213,735 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 476,495,429 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 366,836,169 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 754,748,368 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 726,227,924 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 754,748,368 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 726,227,924 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 815,501,395 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 833,778,644 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 726,175,935 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 846,457,629 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 736,798,369 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,520,444 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,753,027 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 18,277,249 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 12,678,985 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,570,445 Loss to the increase in the Over-65/Disabled Homestead

Back to top