taxes Property Tax Assistance

2025 ISD Summary Worksheet

Cumby Collegiate ISD(all splits)   Hopkins County   Hunt County  

112-Hopkins/Hopkins County

112-905/Cumby Collegiate ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 65,277,450 N/A 65,277,450 65,277,450
B - MULTIFAMILY 226,780 N/A 226,780 226,780
C1 - VACANT LOTS 1,757,140 N/A 1,757,140 1,757,140
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,264,180 N/A 3,264,180 3,264,180
D2 - FARM & RANCH IMP 553,130 N/A 553,130 553,130
E - NON-AG LAND AND IMPROVEMENTS 107,725,490 N/A 107,725,490 107,725,490
F1 - COMMERCIAL REAL 7,179,470 N/A 7,179,470 7,179,470
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 24,560,256 N/A 24,560,256 24,560,256
L1 - COMMERCIAL PERSONAL 7,170,686 N/A 7,170,686 7,170,686
L2 - INDUSTRIAL PERSONAL 290,593 N/A 290,593 290,593
M1 - MOBILE HOMES 5,218,180 N/A 5,218,180 5,218,180
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 457,416 N/A 457,416 457,416
Subtotal 223,680,771 0 223,680,771 223,680,771
Less Total Deductions 105,291,367 0 105,291,367 105,291,367
Total Taxable Value 118,389,404 0 118,389,404 118,389,404

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 131,080,529 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 118,389,404 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 131,080,529 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 118,389,404 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 156,953,018 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 164,905,699 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 123,856,395 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 170,464,266 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 122,670,106 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 131,080,529 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 118,389,404 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 131,080,529 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 118,389,404 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 156,953,018 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 164,905,699 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 123,856,395 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 170,464,266 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 122,670,106 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,691,125 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 25,872,489 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,952,681 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,558,567 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,280,702 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


116-Hunt/Hunt County

112-905/Cumby Collegiate ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 4,091,201 0.9707 4,214,691 4,091,201
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 172,900 N/A 172,900 172,900
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 698,970 0.8818 792,668 698,970
D2 - FARM & RANCH IMP 1,026,275 N/A 1,026,275 1,026,275
E - NON-AG LAND AND IMPROVEMENTS 19,930,199 0.9481 21,021,199 19,930,199
F1 - COMMERCIAL REAL 2,042,860 0.9718 2,102,140 2,042,860
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,518,160 0.9918 2,538,980 2,518,160
L1 - COMMERCIAL PERSONAL 48,140 N/A 48,140 48,140
L2 - INDUSTRIAL PERSONAL 149,170 N/A 149,170 149,170
M1 - MOBILE HOMES 314,420 N/A 314,420 314,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 30,992,295 0 32,380,583 30,992,295
Less Total Deductions 11,199,604 0 11,296,219 11,199,604
Total Taxable Value 19,792,691 0 21,084,364 19,792,691

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,407,432 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,792,691 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 21,407,432 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,792,691 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 24,350,332 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 25,184,609 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 20,435,335 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 25,785,189 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 20,379,073 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,407,432 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,792,691 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 21,407,432 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,792,691 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 24,350,332 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 25,184,609 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 20,435,335 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 25,785,189 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 20,379,073 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,614,741 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,942,900 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 834,277 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 600,580 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 586,382 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


112-905-02/Cumby Collegiate ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 69,368,651 0.9982 69,492,141 69,368,651
B - MULTIFAMILY 226,780 N/A 226,780 226,780
C1 - VACANT LOTS 1,930,040 N/A 1,930,040 1,930,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,963,150 0.9769 4,056,848 3,963,150
D2 - FARM & RANCH IMP 1,579,405 N/A 1,579,405 1,579,405
E - NON-AG LAND AND IMPROVEMENTS 127,655,689 0.9915 128,746,689 127,655,689
F1 - COMMERCIAL REAL 9,222,330 0.9936 9,281,610 9,222,330
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,078,416 0.9992 27,099,236 27,078,416
L1 - COMMERCIAL PERSONAL 7,218,826 N/A 7,218,826 7,218,826
L2 - INDUSTRIAL PERSONAL 439,763 N/A 439,763 439,763
M1 - MOBILE HOMES 5,532,600 N/A 5,532,600 5,532,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 457,416 N/A 457,416 457,416
Subtotal 254,673,066 256,061,354 254,673,066
Less Total Deductions 116,490,971 116,587,586 116,490,971
Total Taxable Value 138,182,095 139,473,768 138,182,095

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 152,487,961 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 138,182,095 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 152,487,961 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 138,182,095 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 181,303,350 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 190,090,308 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 144,291,730 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 196,249,455 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 143,049,179 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 152,487,961 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 138,182,095 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 152,487,961 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 138,182,095 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 181,303,350 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 190,090,308 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 144,291,730 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 196,249,455 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 143,049,179 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,305,866 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,815,389 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,786,958 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,159,147 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,867,084 Loss to the increase in the Over-65/Disabled Homestead

Back to top