taxes Property Tax Assistance

2025 ISD Summary Worksheet

Terrell ISD (all splits)   Hunt County   Kaufman County  

116-Hunt/Hunt County

129-906/Terrell ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 92,599,050 N/A 92,599,050 92,599,050
B - MULTIFAMILY 189,441 N/A 189,441 189,441
C1 - VACANT LOTS 4,021,821 N/A 4,021,821 4,021,821
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 745,990 N/A 745,990 745,990
D2 - FARM & RANCH IMP 3,644,529 N/A 3,644,529 3,644,529
E - NON-AG LAND AND IMPROVEMENTS 115,438,528 N/A 115,438,528 115,438,528
F1 - COMMERCIAL REAL 1,694,850 N/A 1,694,850 1,694,850
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,034,630 N/A 3,034,630 3,034,630
L1 - COMMERCIAL PERSONAL 1,508,720 N/A 1,508,720 1,508,720
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 934,570 N/A 934,570 934,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,665,650 N/A 1,665,650 1,665,650
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 225,477,779 0 225,477,779 225,477,779
Less Total Deductions 94,988,559 0 94,988,559 94,988,559
Total Taxable Value 130,489,220 0 130,489,220 130,489,220

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 143,153,318 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 130,489,220 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 143,153,318 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 130,489,220 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 164,384,849 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 169,974,834 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 144,849,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 173,778,557 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 137,307,151 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 143,153,318 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 130,489,220 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 143,153,318 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 130,489,220 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 164,384,849 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 169,974,834 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 144,849,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 173,778,557 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 137,307,151 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,664,098 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,231,531 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,589,985 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,803,723 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,817,931 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


129-Kaufman/Kaufman County

129-906/Terrell ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,117,508,008 1.0017 2,113,914,354 2,117,508,008
B - MULTIFAMILY 159,590,774 N/A 159,590,774 159,590,774
C1 - VACANT LOTS 126,223,083 N/A 126,223,083 126,223,083
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,582,565 1.1431 7,508,333 8,582,565
D2 - FARM & RANCH IMP 14,635,258 N/A 14,635,258 14,635,258
E - NON-AG LAND AND IMPROVEMENTS 599,159,659 0.9868 607,174,361 599,159,659
F1 - COMMERCIAL REAL 606,574,415 0.9302 652,090,319 606,574,415
F2 - INDUSTRIAL REAL 277,901,646 N/A 277,901,646 277,901,646
G - ALL MINERALS 9,823 N/A 9,823 9,823
J - ALL UTILITIES 134,473,177 N/A 134,473,177 134,473,177
L1 - COMMERCIAL PERSONAL 195,818,540 N/A 195,818,540 195,818,540
L2 - INDUSTRIAL PERSONAL 686,531,707 N/A 686,531,707 686,531,707
M1 - MOBILE HOMES 44,721,706 N/A 44,721,706 44,721,706
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 21,050,888 N/A 21,050,888 21,050,888
S - SPECIAL INVENTORY 23,180,590 N/A 23,180,590 23,180,590
Subtotal 5,015,961,839 0 5,064,824,559 5,015,961,839
Less Total Deductions 1,362,805,891 0 1,361,686,300 1,362,805,891
Total Taxable Value 3,653,155,948 0 3,703,138,259 3,653,155,948

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,832,621,367 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,653,155,948 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,832,621,367 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,653,155,948 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,149,833,309 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,236,451,690 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,756,289,783 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,295,425,876 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,728,316,535 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,832,621,367 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,653,155,948 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,832,621,367 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,653,155,948 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,149,833,309 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,236,451,690 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,756,289,783 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,295,425,876 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,728,316,535 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 179,465,419 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 317,211,942 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 86,618,381 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 58,974,186 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 75,160,587 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


129-906-02/Terrell ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,210,107,058 1.0016 2,206,513,404 2,210,107,058
B - MULTIFAMILY 159,780,215 N/A 159,780,215 159,780,215
C1 - VACANT LOTS 130,244,904 N/A 130,244,904 130,244,904
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,328,555 1.1301 8,254,323 9,328,555
D2 - FARM & RANCH IMP 18,279,787 N/A 18,279,787 18,279,787
E - NON-AG LAND AND IMPROVEMENTS 714,598,187 0.9889 722,612,889 714,598,187
F1 - COMMERCIAL REAL 608,269,265 0.9304 653,785,169 608,269,265
F2 - INDUSTRIAL REAL 277,901,646 N/A 277,901,646 277,901,646
G - ALL MINERALS 9,823 N/A 9,823 9,823
J - ALL UTILITIES 137,507,807 N/A 137,507,807 137,507,807
L1 - COMMERCIAL PERSONAL 197,327,260 N/A 197,327,260 197,327,260
L2 - INDUSTRIAL PERSONAL 686,531,707 N/A 686,531,707 686,531,707
M1 - MOBILE HOMES 45,656,276 N/A 45,656,276 45,656,276
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 22,716,538 N/A 22,716,538 22,716,538
S - SPECIAL INVENTORY 23,180,590 N/A 23,180,590 23,180,590
Subtotal 5,241,439,618 5,290,302,338 5,241,439,618
Less Total Deductions 1,457,794,450 1,456,674,859 1,457,794,450
Total Taxable Value 3,783,645,168 3,833,627,479 3,783,645,168

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,975,774,685 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,783,645,168 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,975,774,685 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,783,645,168 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,314,218,158 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,406,426,524 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 3,901,139,374 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,469,204,433 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,865,623,686 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,975,774,685 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,783,645,168 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,975,774,685 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,783,645,168 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,314,218,158 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,406,426,524 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 3,901,139,374 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,469,204,433 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,865,623,686 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 192,129,517 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 338,443,473 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 92,208,366 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 62,777,909 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 81,978,518 Loss to the increase in the Over-65/Disabled Homestead

Back to top