taxes Property Tax Assistance

2025 ISD Summary Worksheet

Fort Davis ISD (all splits)   Jeff Davis County  

122-Jeff Davis/Jeff Davis County

122-901/Fort Davis ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 227,925,930 1.0740 212,221,536 227,925,930
B - MULTIFAMILY 1,280,210 N/A 1,280,210 1,280,210
C1 - VACANT LOTS 18,327,990 1.0500 17,455,229 18,327,990
C2 - COLONIA LOTS 14,092,070 N/A 14,092,070 14,092,070
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,481,770 1.3002 9,599,683 12,481,770
D2 - FARM & RANCH IMP 949,390 N/A 949,390 949,390
E - NON-AG LAND AND IMPROVEMENTS 45,738,030 0.7095 64,465,159 45,738,030
F1 - COMMERCIAL REAL 27,107,560 0.8951 30,284,393 27,107,560
F2 - INDUSTRIAL REAL 11,555,870 N/A 11,555,870 11,555,870
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 18,553,190 N/A 18,553,190 18,553,190
L1 - COMMERCIAL PERSONAL 3,404,580 N/A 3,404,580 3,404,580
L2 - INDUSTRIAL PERSONAL 1,243,820 N/A 1,243,820 1,243,820
M1 - MOBILE HOMES 5,147,720 N/A 5,147,720 5,147,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 195,500 N/A 195,500 195,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 388,003,630 0 390,448,350 388,003,630
Less Total Deductions 123,466,742 0 119,367,673 123,466,742
Total Taxable Value 264,536,888 0 271,080,677 264,536,888

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 279,915,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 264,536,888 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 279,915,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 264,536,888 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 308,915,022 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 317,203,099 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 263,672,818 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 322,900,409 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 275,147,874 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 279,915,717 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 264,536,888 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 279,915,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 264,536,888 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 308,915,022 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 317,203,099 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 263,672,818 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 322,900,409 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 275,147,874 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,378,829 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,999,305 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,288,077 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,697,310 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,610,986 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

122-901-02/Fort Davis ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 227,925,930 1.0740 212,221,536 227,925,930
B - MULTIFAMILY 1,280,210 N/A 1,280,210 1,280,210
C1 - VACANT LOTS 18,327,990 1.0500 17,455,229 18,327,990
C2 - COLONIA LOTS 14,092,070 N/A 14,092,070 14,092,070
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,481,770 1.3002 9,599,683 12,481,770
D2 - FARM & RANCH IMP 949,390 N/A 949,390 949,390
E - NON-AG LAND AND IMPROVEMENTS 45,738,030 0.7095 64,465,159 45,738,030
F1 - COMMERCIAL REAL 27,107,560 0.8951 30,284,393 27,107,560
F2 - INDUSTRIAL REAL 11,555,870 N/A 11,555,870 11,555,870
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 18,553,190 N/A 18,553,190 18,553,190
L1 - COMMERCIAL PERSONAL 3,404,580 N/A 3,404,580 3,404,580
L2 - INDUSTRIAL PERSONAL 1,243,820 N/A 1,243,820 1,243,820
M1 - MOBILE HOMES 5,147,720 N/A 5,147,720 5,147,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 195,500 N/A 195,500 195,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 388,003,630 390,448,350 388,003,630
Less Total Deductions 123,466,742 119,367,673 123,466,742
Total Taxable Value 264,536,888 271,080,677 264,536,888

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 279,915,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 264,536,888 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 279,915,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 264,536,888 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 308,915,022 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 317,203,099 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 263,672,818 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 322,900,409 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 275,147,874 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 279,915,717 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 264,536,888 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 279,915,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 264,536,888 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 308,915,022 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 317,203,099 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 263,672,818 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 322,900,409 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 275,147,874 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,378,829 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,999,305 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,288,077 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,697,310 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 10,610,986 Loss to the increase in the Over-65/Disabled Homestead

Back to top