taxes Property Tax Assistance

2025 ISD Summary Worksheet

Alice ISD (all splits)   Jim Wells County  

125-Jim Wells/Jim Wells County

125-901/Alice ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 553,942,818 0.8518 650,320,284 650,320,284
B - MULTIFAMILY 21,894,681 N/A 21,894,681 21,894,681
C1 - VACANT LOTS 9,068,533 N/A 9,068,533 9,068,533
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,682,327 0.9223 27,845,978 27,845,978
D2 - FARM & RANCH IMP 4,901,729 N/A 4,901,729 4,901,729
E - NON-AG LAND AND IMPROVEMENTS 335,476,810 0.9532 351,947,975 351,947,975
F1 - COMMERCIAL REAL 216,059,501 0.6894 313,402,235 313,402,235
F2 - INDUSTRIAL REAL 80,146,735 N/A 80,146,735 80,146,735
G - ALL MINERALS 5,349,830 N/A 5,349,830 5,349,830
J - ALL UTILITIES 227,400,804 0.9471 240,102,211 240,102,211
L1 - COMMERCIAL PERSONAL 98,076,740 1.0009 97,988,550 97,988,550
L2 - INDUSTRIAL PERSONAL 123,419,390 N/A 123,419,390 123,419,390
M1 - MOBILE HOMES 17,431,623 N/A 17,431,623 17,431,623
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,276,435 N/A 11,276,435 11,276,435
Subtotal 1,730,127,956 0 1,955,096,189 1,955,096,189
Less Total Deductions 496,455,965 0 509,175,865 509,175,865
Total Taxable Value 1,233,671,991 0 1,445,920,324 1,445,920,324

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,505,019,050 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,445,920,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,505,019,050 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,445,920,324 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,665,581,524 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,725,982,791 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,456,911,879 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,769,802,115 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,461,038,148 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,505,019,050 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,445,920,324 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,505,019,050 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,445,920,324 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,665,581,524 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,725,982,791 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,456,911,879 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,769,802,115 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,461,038,148 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,098,726 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 160,562,474 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,401,267 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,819,324 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,117,824 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE.


Back to top


125-901-02/Alice ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 553,942,818 0.8518 650,320,284 650,320,284
B - MULTIFAMILY 21,894,681 N/A 21,894,681 21,894,681
C1 - VACANT LOTS 9,068,533 N/A 9,068,533 9,068,533
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,682,327 0.9223 27,845,978 27,845,978
D2 - FARM & RANCH IMP 4,901,729 N/A 4,901,729 4,901,729
E - NON-AG LAND AND IMPROVEMENTS 335,476,810 0.9532 351,947,975 351,947,975
F1 - COMMERCIAL REAL 216,059,501 0.6894 313,402,235 313,402,235
F2 - INDUSTRIAL REAL 80,146,735 N/A 80,146,735 80,146,735
G - ALL MINERALS 5,349,830 N/A 5,349,830 5,349,830
J - ALL UTILITIES 227,400,804 0.9471 240,102,211 240,102,211
L1 - COMMERCIAL PERSONAL 98,076,740 1.0009 97,988,550 97,988,550
L2 - INDUSTRIAL PERSONAL 123,419,390 N/A 123,419,390 123,419,390
M1 - MOBILE HOMES 17,431,623 N/A 17,431,623 17,431,623
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,276,435 N/A 11,276,435 11,276,435
Subtotal 1,730,127,956 1,955,096,189 1,955,096,189
Less Total Deductions 496,455,965 509,175,865 509,175,865
Total Taxable Value 1,233,671,991 1,445,920,324 1,445,920,324

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,505,019,050 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,445,920,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,505,019,050 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,445,920,324 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,665,581,524 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,725,982,791 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,456,911,879 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,769,802,115 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,461,038,148 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,505,019,050 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,445,920,324 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,505,019,050 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,445,920,324 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,665,581,524 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,725,982,791 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,456,911,879 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,769,802,115 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,461,038,148 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,098,726 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 160,562,474 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,401,267 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 43,819,324 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,117,824 Loss to the increase in the Over-65/Disabled Homestead

Back to top