taxes Property Tax Assistance

2025 ISD Summary Worksheet

Alvarado ISD (all splits)   Johnson County  

126-Johnson/Johnson County

126-901/Alvarado ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,449,936,142 0.9741 1,488,487,981 1,449,936,142
B - MULTIFAMILY 36,395,523 N/A 36,395,523 36,395,523
C1 - VACANT LOTS 63,033,287 N/A 63,033,287 63,033,287
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,955,861 1.3964 3,549,108 4,955,861
D2 - FARM & RANCH IMP 7,939,908 N/A 7,939,908 7,939,908
E - NON-AG LAND AND IMPROVEMENTS 721,495,069 0.8184 881,592,215 721,495,069
F1 - COMMERCIAL REAL 314,145,991 0.9530 329,639,025 314,145,991
F2 - INDUSTRIAL REAL 176,021,431 N/A 176,021,431 176,021,431
G - ALL MINERALS 85,913,911 N/A 85,913,911 85,913,911
J - ALL UTILITIES 117,877,959 N/A 117,877,959 117,877,959
L1 - COMMERCIAL PERSONAL 146,239,966 N/A 146,239,966 146,239,966
L2 - INDUSTRIAL PERSONAL 257,137,527 N/A 257,137,527 257,137,527
M1 - MOBILE HOMES 26,119,266 N/A 26,119,266 26,119,266
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,811,263 N/A 12,811,263 12,811,263
S - SPECIAL INVENTORY 24,099,905 N/A 24,099,905 24,099,905
Subtotal 3,444,123,009 0 3,656,858,275 3,444,123,009
Less Total Deductions 1,263,150,270 0 1,276,757,570 1,263,150,270
Total Taxable Value 2,180,972,739 0 2,380,100,705 2,180,972,739

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,329,120,250 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,180,972,739 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,329,120,250 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,180,972,739 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,610,386,976 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,691,079,354 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,216,186,554 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,746,747,792 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,232,133,185 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,329,120,250 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,180,972,739 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,329,120,250 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,180,972,739 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,610,386,976 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,691,079,354 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,216,186,554 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,746,747,792 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,232,133,185 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 148,147,511 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 281,266,726 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 80,692,378 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 55,668,438 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 51,160,446 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top

126-901-02/Alvarado ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,449,936,142 0.9741 1,488,487,981 1,449,936,142
B - MULTIFAMILY 36,395,523 N/A 36,395,523 36,395,523
C1 - VACANT LOTS 63,033,287 N/A 63,033,287 63,033,287
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,955,861 1.3964 3,549,108 4,955,861
D2 - FARM & RANCH IMP 7,939,908 N/A 7,939,908 7,939,908
E - NON-AG LAND AND IMPROVEMENTS 721,495,069 0.8184 881,592,215 721,495,069
F1 - COMMERCIAL REAL 314,145,991 0.9530 329,639,025 314,145,991
F2 - INDUSTRIAL REAL 176,021,431 N/A 176,021,431 176,021,431
G - ALL MINERALS 85,913,911 N/A 85,913,911 85,913,911
J - ALL UTILITIES 117,877,959 N/A 117,877,959 117,877,959
L1 - COMMERCIAL PERSONAL 146,239,966 N/A 146,239,966 146,239,966
L2 - INDUSTRIAL PERSONAL 257,137,527 N/A 257,137,527 257,137,527
M1 - MOBILE HOMES 26,119,266 N/A 26,119,266 26,119,266
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,811,263 N/A 12,811,263 12,811,263
S - SPECIAL INVENTORY 24,099,905 N/A 24,099,905 24,099,905
Subtotal 3,444,123,009 3,656,858,275 3,444,123,009
Less Total Deductions 1,263,150,270 1,276,757,570 1,263,150,270
Total Taxable Value 2,180,972,739 2,380,100,705 2,180,972,739

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,329,120,250 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,180,972,739 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,329,120,250 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,180,972,739 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,610,386,976 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,691,079,354 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,216,186,554 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,746,747,792 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,232,133,185 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,329,120,250 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,180,972,739 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,329,120,250 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,180,972,739 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,610,386,976 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,691,079,354 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,216,186,554 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,746,747,792 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,232,133,185 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 148,147,511 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 281,266,726 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 80,692,378 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 55,668,438 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 51,160,446 Loss to the increase in the Over-65/Disabled Homestead

Back to top