taxes Property Tax Assistance

2025 ISD Summary Worksheet

Falls City ISD (all splits)   Karnes County   Wilson County  

128-Karnes/Karnes County

128-904/Falls City ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 32,596,251 N/A 32,596,251 32,596,251
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 839,466 N/A 839,466 839,466
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,754,254 N/A 3,754,254 3,754,254
D2 - FARM & RANCH IMP 11,669,698 N/A 11,669,698 11,669,698
E - NON-AG LAND AND IMPROVEMENTS 80,051,874 N/A 80,051,874 80,051,874
F1 - COMMERCIAL REAL 7,809,060 N/A 7,809,060 7,809,060
F2 - INDUSTRIAL REAL 19,975,380 N/A 19,975,380 19,975,380
G - ALL MINERALS 1,053,689,680 N/A 1,053,689,680 1,053,689,680
J - ALL UTILITIES 51,653,680 N/A 51,653,680 51,653,680
L1 - COMMERCIAL PERSONAL 3,435,135 N/A 3,435,135 3,435,135
L2 - INDUSTRIAL PERSONAL 14,175,270 N/A 14,175,270 14,175,270
M1 - MOBILE HOMES 4,099,996 N/A 4,099,996 4,099,996
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,283,749,744 0 1,283,749,744 1,283,749,744
Less Total Deductions 188,944,992 0 188,944,992 188,944,992
Total Taxable Value 1,094,804,752 0 1,094,804,752 1,094,804,752

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,104,426,506 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,094,804,752 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,104,426,506 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,094,804,752 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,124,307,024 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,130,424,283 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,094,804,752 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,134,716,053 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,097,355,938 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,104,426,506 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,094,804,752 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,104,426,506 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,094,804,752 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,124,307,024 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,130,424,283 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,094,804,752 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,134,716,053 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,097,355,938 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,621,754 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,880,518 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,117,259 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,291,770 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,551,186 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


247-Wilson/Wilson County

128-904/Falls City ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 9,713,569 N/A 9,713,569 9,713,569
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,590 N/A 2,590 2,590
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 798,440 N/A 798,440 798,440
D2 - FARM & RANCH IMP 2,933,666 N/A 2,933,666 2,933,666
E - NON-AG LAND AND IMPROVEMENTS 13,133,837 N/A 13,133,837 13,133,837
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 12,759,059 N/A 12,759,059 12,759,059
J - ALL UTILITIES 1,327,710 N/A 1,327,710 1,327,710
L1 - COMMERCIAL PERSONAL 21,440 N/A 21,440 21,440
L2 - INDUSTRIAL PERSONAL 328,770 N/A 328,770 328,770
M1 - MOBILE HOMES 494,620 N/A 494,620 494,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 41,513,701 0 41,513,701 41,513,701
Less Total Deductions 11,383,135 0 11,383,135 11,383,135
Total Taxable Value 30,130,566 0 30,130,566 30,130,566

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 31,366,157 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 30,130,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 31,366,157 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 30,130,566 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 34,722,709 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 35,627,396 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 30,139,109 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 36,237,390 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 30,639,861 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 31,366,157 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 30,130,566 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 31,366,157 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 30,130,566 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 34,722,709 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 35,627,396 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 30,139,109 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 36,237,390 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 30,639,861 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,235,591 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,356,552 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 904,687 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 609,994 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 509,295 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


128-904-02/Falls City ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 42,309,820 N/A 42,309,820 42,309,820
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 842,056 N/A 842,056 842,056
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,552,694 N/A 4,552,694 4,552,694
D2 - FARM & RANCH IMP 14,603,364 N/A 14,603,364 14,603,364
E - NON-AG LAND AND IMPROVEMENTS 93,185,711 N/A 93,185,711 93,185,711
F1 - COMMERCIAL REAL 7,809,060 N/A 7,809,060 7,809,060
F2 - INDUSTRIAL REAL 19,975,380 N/A 19,975,380 19,975,380
G - ALL MINERALS 1,066,448,739 N/A 1,066,448,739 1,066,448,739
J - ALL UTILITIES 52,981,390 N/A 52,981,390 52,981,390
L1 - COMMERCIAL PERSONAL 3,456,575 N/A 3,456,575 3,456,575
L2 - INDUSTRIAL PERSONAL 14,504,040 N/A 14,504,040 14,504,040
M1 - MOBILE HOMES 4,594,616 N/A 4,594,616 4,594,616
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,325,263,445 1,325,263,445 1,325,263,445
Less Total Deductions 200,328,127 200,328,127 200,328,127
Total Taxable Value 1,124,935,318 1,124,935,318 1,124,935,318

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,135,792,663 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,124,935,318 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,135,792,663 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,124,935,318 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,159,029,733 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,166,051,679 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,124,943,861 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,170,953,443 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,127,995,799 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,135,792,663 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,124,935,318 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,135,792,663 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,124,935,318 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,159,029,733 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,166,051,679 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,124,943,861 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,170,953,443 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,127,995,799 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,857,345 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,237,070 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,021,946 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,901,764 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,060,481 Loss to the increase in the Over-65/Disabled Homestead

Back to top