taxes Property Tax Assistance

2025 ISD Summary Worksheet

Crandall ISD (all splits)   Kaufman County  

129-Kaufman/Kaufman County

129-901/Crandall ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,633,767,341 1.0252 3,544,447,270 3,633,767,341
B - MULTIFAMILY 5,778,308 N/A 5,778,308 5,778,308
C1 - VACANT LOTS 121,854,076 N/A 121,854,076 121,854,076
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,720,604 1.1296 4,179,071 4,720,604
D2 - FARM & RANCH IMP 6,238,319 N/A 6,238,319 6,238,319
E - NON-AG LAND AND IMPROVEMENTS 292,187,013 0.9720 300,603,923 292,187,013
F1 - COMMERCIAL REAL 79,927,094 N/A 79,927,094 79,927,094
F2 - INDUSTRIAL REAL 704,391 N/A 704,391 704,391
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 18,792,378 N/A 18,792,378 18,792,378
L1 - COMMERCIAL PERSONAL 25,013,949 N/A 25,013,949 25,013,949
L2 - INDUSTRIAL PERSONAL 32,562,066 N/A 32,562,066 32,562,066
M1 - MOBILE HOMES 20,357,523 N/A 20,357,523 20,357,523
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 125,158,900 N/A 125,158,900 125,158,900
S - SPECIAL INVENTORY 63,306 N/A 63,306 63,306
Subtotal 4,367,125,268 0 4,285,680,574 4,367,125,268
Less Total Deductions 1,525,885,639 0 1,517,110,679 1,525,885,639
Total Taxable Value 2,841,239,629 0 2,768,569,895 2,841,239,629

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,153,756,645 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,841,239,629 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,153,756,645 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,841,239,629 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,650,059,007 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,778,859,913 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,887,920,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,865,205,677 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,907,252,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,153,756,645 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,841,239,629 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,153,756,645 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,841,239,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,650,059,007 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,778,859,913 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,887,920,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,865,205,677 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,907,252,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 312,517,016 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 496,302,362 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 128,800,906 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 86,345,764 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 66,013,237 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


129-901-02/Crandall ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,633,767,341 1.0252 3,544,447,270 3,633,767,341
B - MULTIFAMILY 5,778,308 N/A 5,778,308 5,778,308
C1 - VACANT LOTS 121,854,076 N/A 121,854,076 121,854,076
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,720,604 1.1296 4,179,071 4,720,604
D2 - FARM & RANCH IMP 6,238,319 N/A 6,238,319 6,238,319
E - NON-AG LAND AND IMPROVEMENTS 292,187,013 0.9720 300,603,923 292,187,013
F1 - COMMERCIAL REAL 79,927,094 N/A 79,927,094 79,927,094
F2 - INDUSTRIAL REAL 704,391 N/A 704,391 704,391
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 18,792,378 N/A 18,792,378 18,792,378
L1 - COMMERCIAL PERSONAL 25,013,949 N/A 25,013,949 25,013,949
L2 - INDUSTRIAL PERSONAL 32,562,066 N/A 32,562,066 32,562,066
M1 - MOBILE HOMES 20,357,523 N/A 20,357,523 20,357,523
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 125,158,900 N/A 125,158,900 125,158,900
S - SPECIAL INVENTORY 63,306 N/A 63,306 63,306
Subtotal 4,367,125,268 4,285,680,574 4,367,125,268
Less Total Deductions 1,525,885,639 1,517,110,679 1,525,885,639
Total Taxable Value 2,841,239,629 2,768,569,895 2,841,239,629

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,153,756,645 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,841,239,629 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,153,756,645 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,841,239,629 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,650,059,007 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,778,859,913 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,887,920,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,865,205,677 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,907,252,866 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,153,756,645 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,841,239,629 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,153,756,645 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,841,239,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,650,059,007 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,778,859,913 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,887,920,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,865,205,677 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,907,252,866 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 312,517,016 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 496,302,362 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 128,800,906 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 86,345,764 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 66,013,237 Loss to the increase in the Over-65/Disabled Homestead

Back to top