taxes Property Tax Assistance

2025 ISD Summary Worksheet

Junction ISD (all splits)   Kimble County  

134-Kimble/Kimble County

134-901/Junction ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 164,299,891 1.0764 152,638,323 164,299,891
B - MULTIFAMILY 4,762,179 N/A 4,762,179 4,762,179
C1 - VACANT LOTS 14,059,650 N/A 14,059,650 14,059,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,311,884 1.1097 39,031,737 43,311,884
D2 - FARM & RANCH IMP 10,769,413 N/A 10,769,413 10,769,413
E - NON-AG LAND AND IMPROVEMENTS 463,639,379 1.0018 462,806,328 463,639,379
F1 - COMMERCIAL REAL 82,722,356 1.0086 82,017,010 82,722,356
F2 - INDUSTRIAL REAL 11,962,380 N/A 11,962,380 11,962,380
G - ALL MINERALS 2,100 N/A 2,100 2,100
J - ALL UTILITIES 246,054,940 0.8761 280,852,574 246,054,940
L1 - COMMERCIAL PERSONAL 23,271,784 N/A 23,271,784 23,271,784
L2 - INDUSTRIAL PERSONAL 26,469,410 N/A 26,469,410 26,469,410
M1 - MOBILE HOMES 12,296,610 N/A 12,296,610 12,296,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,103,621,976 0 1,120,939,498 1,103,621,976
Less Total Deductions 258,248,283 0 250,463,562 258,248,283
Total Taxable Value 845,373,693 0 870,475,936 845,373,693

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 871,258,805 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 845,373,693 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 871,258,805 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 845,373,693 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 925,857,114 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 942,178,435 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 856,490,949 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 953,639,264 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 857,803,912 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 871,258,805 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 845,373,693 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 871,258,805 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 845,373,693 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 925,857,114 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 942,178,435 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 856,490,949 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 953,639,264 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 857,803,912 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,885,112 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,598,309 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,321,321 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,460,829 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,430,219 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

134-901-02/Junction ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 164,299,891 1.0764 152,638,323 164,299,891
B - MULTIFAMILY 4,762,179 N/A 4,762,179 4,762,179
C1 - VACANT LOTS 14,059,650 N/A 14,059,650 14,059,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,311,884 1.1097 39,031,737 43,311,884
D2 - FARM & RANCH IMP 10,769,413 N/A 10,769,413 10,769,413
E - NON-AG LAND AND IMPROVEMENTS 463,639,379 1.0018 462,806,328 463,639,379
F1 - COMMERCIAL REAL 82,722,356 1.0086 82,017,010 82,722,356
F2 - INDUSTRIAL REAL 11,962,380 N/A 11,962,380 11,962,380
G - ALL MINERALS 2,100 N/A 2,100 2,100
J - ALL UTILITIES 246,054,940 0.8761 280,852,574 246,054,940
L1 - COMMERCIAL PERSONAL 23,271,784 N/A 23,271,784 23,271,784
L2 - INDUSTRIAL PERSONAL 26,469,410 N/A 26,469,410 26,469,410
M1 - MOBILE HOMES 12,296,610 N/A 12,296,610 12,296,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,103,621,976 1,120,939,498 1,103,621,976
Less Total Deductions 258,248,283 250,463,562 258,248,283
Total Taxable Value 845,373,693 870,475,936 845,373,693

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 871,258,805 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 845,373,693 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 871,258,805 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 845,373,693 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 925,857,114 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 942,178,435 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 856,490,949 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 953,639,264 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 857,803,912 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 871,258,805 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 845,373,693 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 871,258,805 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 845,373,693 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 925,857,114 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 942,178,435 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 856,490,949 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 953,639,264 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 857,803,912 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,885,112 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,598,309 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,321,321 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,460,829 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,430,219 Loss to the increase in the Over-65/Disabled Homestead

Back to top