taxes Property Tax Assistance

2025 ISD Summary Worksheet

Junction ISD (all splits)   Kimble County  

134-Kimble/Kimble County

134-901/Junction ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 164,299,891 1.0764 152,638,323 164,299,891
B - MULTIFAMILY 4,762,179 N/A 4,762,179 4,762,179
C1 - VACANT LOTS 14,059,650 N/A 14,059,650 14,059,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,311,884 1.1097 39,031,737 43,311,884
D2 - FARM & RANCH IMP 10,769,413 N/A 10,769,413 10,769,413
E - NON-AG LAND AND IMPROVEMENTS 463,639,379 1.0018 462,806,328 463,639,379
F1 - COMMERCIAL REAL 82,722,356 1.0086 82,017,010 82,722,356
F2 - INDUSTRIAL REAL 11,962,380 N/A 11,962,380 11,962,380
G - ALL MINERALS 2,100 N/A 2,100 2,100
J - ALL UTILITIES 246,054,940 0.8761 280,852,574 246,054,940
L1 - COMMERCIAL PERSONAL 23,271,784 N/A 23,271,784 23,271,784
L2 - INDUSTRIAL PERSONAL 26,469,410 N/A 26,469,410 26,469,410
M1 - MOBILE HOMES 12,296,610 N/A 12,296,610 12,296,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,103,621,976 0 1,120,939,498 1,103,621,976
Less Total Deductions 252,676,207 0 246,060,419 252,676,207
Total Taxable Value 850,945,769 0 874,879,079 850,945,769

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 876,830,881 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 850,945,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 876,830,881 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 850,945,769 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 931,429,190 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 947,750,511 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 856,899,984 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 959,211,340 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 863,375,988 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 876,830,881 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 850,945,769 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 876,830,881 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 850,945,769 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 931,429,190 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 947,750,511 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 856,899,984 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 959,211,340 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 863,375,988 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,885,112 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,598,309 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,321,321 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,460,829 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,430,219 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

134-901-02/Junction ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 164,299,891 1.0764 152,638,323 164,299,891
B - MULTIFAMILY 4,762,179 N/A 4,762,179 4,762,179
C1 - VACANT LOTS 14,059,650 N/A 14,059,650 14,059,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,311,884 1.1097 39,031,737 43,311,884
D2 - FARM & RANCH IMP 10,769,413 N/A 10,769,413 10,769,413
E - NON-AG LAND AND IMPROVEMENTS 463,639,379 1.0018 462,806,328 463,639,379
F1 - COMMERCIAL REAL 82,722,356 1.0086 82,017,010 82,722,356
F2 - INDUSTRIAL REAL 11,962,380 N/A 11,962,380 11,962,380
G - ALL MINERALS 2,100 N/A 2,100 2,100
J - ALL UTILITIES 246,054,940 0.8761 280,852,574 246,054,940
L1 - COMMERCIAL PERSONAL 23,271,784 N/A 23,271,784 23,271,784
L2 - INDUSTRIAL PERSONAL 26,469,410 N/A 26,469,410 26,469,410
M1 - MOBILE HOMES 12,296,610 N/A 12,296,610 12,296,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,103,621,976 1,120,939,498 1,103,621,976
Less Total Deductions 252,676,207 246,060,419 252,676,207
Total Taxable Value 850,945,769 874,879,079 850,945,769

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 876,830,881 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 850,945,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 876,830,881 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 850,945,769 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 931,429,190 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 947,750,511 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 856,899,984 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 959,211,340 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 863,375,988 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 876,830,881 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 850,945,769 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 876,830,881 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 850,945,769 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 931,429,190 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 947,750,511 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 856,899,984 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 959,211,340 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 863,375,988 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,885,112 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,598,309 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,321,321 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 11,460,829 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,430,219 Loss to the increase in the Over-65/Disabled Homestead

Back to top