taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wilson ISD (all splits)   Lynn County  

153-Lynn/Lynn County

153-907/Wilson ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 24,483,090 1.1691 20,941,827 24,483,090
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 226,780 N/A 226,780 226,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,008,410 0.8915 28,051,453 25,008,410
D2 - FARM & RANCH IMP 5,175,070 1.0606 4,879,380 5,175,070
E - NON-AG LAND AND IMPROVEMENTS 23,923,660 1.1098 21,556,731 23,923,660
F1 - COMMERCIAL REAL 1,429,130 N/A 1,429,130 1,429,130
F2 - INDUSTRIAL REAL 77,839,200 N/A 77,839,200 77,839,200
G - ALL MINERALS 871,240 N/A 871,240 871,240
J - ALL UTILITIES 18,406,540 0.9249 19,901,114 18,406,540
L1 - COMMERCIAL PERSONAL 71,230 N/A 71,230 71,230
L2 - INDUSTRIAL PERSONAL 2,987,130 N/A 2,987,130 2,987,130
M1 - MOBILE HOMES 1,756,370 N/A 1,756,370 1,756,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 96,756 N/A 96,756 96,756
Subtotal 182,274,606 0 180,608,341 182,274,606
Less Total Deductions 87,681,515 0 85,972,987 87,681,515
Total Taxable Value 94,593,091 0 94,635,354 94,593,091

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 98,563,735 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 94,593,091 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 98,563,735 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 94,593,091 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 107,505,959 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 110,305,338 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 94,593,091 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 112,376,393 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 96,358,720 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 151,533,895 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 147,563,251 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 151,533,895 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 147,563,251 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,476,119 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 163,275,498 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 147,563,251 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 165,346,553 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 149,328,880 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,970,644 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,942,224 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,799,379 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,071,055 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,765,629 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

153-907-02/Wilson ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 24,483,090 1.1691 20,941,827 24,483,090
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 226,780 N/A 226,780 226,780
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,008,410 0.8915 28,051,453 25,008,410
D2 - FARM & RANCH IMP 5,175,070 1.0606 4,879,380 5,175,070
E - NON-AG LAND AND IMPROVEMENTS 23,923,660 1.1098 21,556,731 23,923,660
F1 - COMMERCIAL REAL 1,429,130 N/A 1,429,130 1,429,130
F2 - INDUSTRIAL REAL 77,839,200 N/A 77,839,200 77,839,200
G - ALL MINERALS 871,240 N/A 871,240 871,240
J - ALL UTILITIES 18,406,540 0.9249 19,901,114 18,406,540
L1 - COMMERCIAL PERSONAL 71,230 N/A 71,230 71,230
L2 - INDUSTRIAL PERSONAL 2,987,130 N/A 2,987,130 2,987,130
M1 - MOBILE HOMES 1,756,370 N/A 1,756,370 1,756,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 96,756 N/A 96,756 96,756
Subtotal 182,274,606 180,608,341 182,274,606
Less Total Deductions 87,681,515 85,972,987 87,681,515
Total Taxable Value 94,593,091 94,635,354 94,593,091

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 98,563,735 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 94,593,091 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 98,563,735 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 94,593,091 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 107,505,959 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 110,305,338 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 94,593,091 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 112,376,393 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 96,358,720 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 151,533,895 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 147,563,251 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 151,533,895 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 147,563,251 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,476,119 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 163,275,498 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 147,563,251 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 165,346,553 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 149,328,880 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,970,644 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,942,224 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,799,379 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,071,055 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,765,629 Loss to the increase in the Over-65/Disabled Homestead

Back to top