taxes Property Tax Assistance

2025 ISD Summary Worksheet

Klondike ISD (all splits)   Dawson County   Martin County  

058-Dawson/Dawson County

058-905/Klondike ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,034,060 N/A 2,034,060 2,034,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 66,860 N/A 66,860 66,860
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,796,160 N/A 19,796,160 19,796,160
D2 - FARM & RANCH IMP 2,080,910 N/A 2,080,910 2,080,910
E - NON-AG LAND AND IMPROVEMENTS 25,648,650 N/A 25,648,650 25,648,650
F1 - COMMERCIAL REAL 664,850 N/A 664,850 664,850
F2 - INDUSTRIAL REAL 17,250,000 N/A 17,250,000 17,250,000
G - ALL MINERALS 256,173,170 N/A 256,173,170 256,173,170
J - ALL UTILITIES 36,230,020 N/A 36,230,020 36,230,020
L1 - COMMERCIAL PERSONAL 21,910 N/A 21,910 21,910
L2 - INDUSTRIAL PERSONAL 12,963,417 N/A 12,963,417 12,963,417
M1 - MOBILE HOMES 699,020 N/A 699,020 699,020
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 373,629,027 0 373,629,027 373,629,027
Less Total Deductions 30,125,335 0 30,125,335 30,125,335
Total Taxable Value 343,503,692 0 343,503,692 343,503,692

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 345,802,820 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 343,503,692 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 344,927,610 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 342,628,482 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 350,090,130 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 351,356,353 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 343,532,550 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 352,230,087 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 344,287,822 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 345,802,820 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 343,503,692 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 344,927,610 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 342,628,482 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 350,090,130 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 351,356,353 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 343,532,550 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 352,230,087 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 344,287,822 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,299,128 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 875,210 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,287,310 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,266,223 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 873,734 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 784,130 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


156-Martin/Martin County

058-905/Klondike ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 48,860 N/A 48,860 48,860
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 9,200 N/A 9,200 9,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,410,480 N/A 3,410,480 3,410,480
D2 - FARM & RANCH IMP 3,761,830 N/A 3,761,830 3,761,830
E - NON-AG LAND AND IMPROVEMENTS 15,930,360 N/A 15,930,360 15,930,360
F1 - COMMERCIAL REAL 866,810 N/A 866,810 866,810
F2 - INDUSTRIAL REAL 2,485,870 N/A 2,485,870 2,485,870
G - ALL MINERALS 5,098,886,000 N/A 5,098,886,000 5,098,886,000
J - ALL UTILITIES 173,455,570 N/A 173,455,570 173,455,570
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 4,680,190 N/A 4,680,190 4,680,190
M1 - MOBILE HOMES 73,840 N/A 73,840 73,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,303,609,010 0 5,303,609,010 5,303,609,010
Less Total Deductions 245,471,083 0 245,471,083 245,471,083
Total Taxable Value 5,058,137,927 0 5,058,137,927 5,058,137,927

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,059,062,365 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,058,137,927 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,058,825,580 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,057,901,142 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,061,038,922 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,061,578,921 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,058,140,375 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,061,938,920 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,058,327,867 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,059,062,365 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,058,137,927 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,058,825,580 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,057,901,142 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,061,038,922 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,061,578,921 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,058,140,375 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,061,938,920 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,058,327,867 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 924,438 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 236,785 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,976,557 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 539,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 359,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 189,940 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


058-905-02/Klondike ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,082,920 N/A 2,082,920 2,082,920
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 76,060 N/A 76,060 76,060
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 23,206,640 N/A 23,206,640 23,206,640
D2 - FARM & RANCH IMP 5,842,740 N/A 5,842,740 5,842,740
E - NON-AG LAND AND IMPROVEMENTS 41,579,010 N/A 41,579,010 41,579,010
F1 - COMMERCIAL REAL 1,531,660 N/A 1,531,660 1,531,660
F2 - INDUSTRIAL REAL 19,735,870 N/A 19,735,870 19,735,870
G - ALL MINERALS 5,355,059,170 N/A 5,355,059,170 5,355,059,170
J - ALL UTILITIES 209,685,590 N/A 209,685,590 209,685,590
L1 - COMMERCIAL PERSONAL 21,910 N/A 21,910 21,910
L2 - INDUSTRIAL PERSONAL 17,643,607 N/A 17,643,607 17,643,607
M1 - MOBILE HOMES 772,860 N/A 772,860 772,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,677,238,037 5,677,238,037 5,677,238,037
Less Total Deductions 275,596,418 275,596,418 275,596,418
Total Taxable Value 5,401,641,619 5,401,641,619 5,401,641,619

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,404,865,185 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,401,641,619 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,403,753,190 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,400,529,624 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,411,129,052 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,412,935,274 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,401,672,925 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,414,169,007 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,402,615,689 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,404,865,185 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,401,641,619 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,403,753,190 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,400,529,624 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,411,129,052 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,412,935,274 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,401,672,925 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,414,169,007 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,402,615,689 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,223,566 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 1,111,995 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,263,867 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,806,222 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,233,733 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 974,070 Loss to the increase in the Over-65/Disabled Homestead

Back to top