taxes Property Tax Assistance

2025 ISD Summary Worksheet

Brady ISD (all splits)   Concho County   McCulloch County  

048-Concho/Concho County

160-901/Brady ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 394,340 N/A 394,340 394,340
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,982,290 N/A 9,982,290 9,982,290
D2 - FARM & RANCH IMP 3,347,500 N/A 3,347,500 3,347,500
E - NON-AG LAND AND IMPROVEMENTS 18,818,443 N/A 18,818,443 18,818,443
F1 - COMMERCIAL REAL 217,260 N/A 217,260 217,260
F2 - INDUSTRIAL REAL 16,472,790 N/A 16,472,790 16,472,790
G - ALL MINERALS 1,650 N/A 1,650 1,650
J - ALL UTILITIES 31,724,580 N/A 31,724,580 31,724,580
L1 - COMMERCIAL PERSONAL 52,070 N/A 52,070 52,070
L2 - INDUSTRIAL PERSONAL 5,799,700 N/A 5,799,700 5,799,700
M1 - MOBILE HOMES 207,150 N/A 207,150 207,150
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 87,017,773 0 87,017,773 87,017,773
Less Total Deductions 3,976,552 0 3,976,552 3,976,552
Total Taxable Value 83,041,221 0 83,041,221 83,041,221

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 83,346,444 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 83,041,221 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 83,346,444 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 83,041,221 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 83,854,324 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 83,989,323 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 83,242,958 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 84,079,322 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 83,220,023 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 83,346,444 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 83,041,221 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 83,346,444 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 83,041,221 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 83,854,324 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 83,989,323 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 83,242,958 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 84,079,322 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 83,220,023 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 305,223 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 507,880 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 134,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 89,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 178,802 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


160-McCulloch/McCulloch County

160-901/Brady ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 285,584,325 1.0402 274,547,515 285,584,325
B - MULTIFAMILY 2,858,730 N/A 2,858,730 2,858,730
C1 - VACANT LOTS 5,218,450 N/A 5,218,450 5,218,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 35,115,820 1.1027 31,845,043 35,115,820
D2 - FARM & RANCH IMP 11,653,120 N/A 11,653,120 11,653,120
E - NON-AG LAND AND IMPROVEMENTS 136,776,270 1.0008 136,666,936 136,776,270
F1 - COMMERCIAL REAL 61,394,850 0.9033 67,967,287 61,394,850
F2 - INDUSTRIAL REAL 80,966,880 N/A 80,966,880 80,966,880
G - ALL MINERALS 2,650,300 N/A 2,650,300 2,650,300
J - ALL UTILITIES 84,261,270 0.9275 90,847,730 84,261,270
L1 - COMMERCIAL PERSONAL 29,809,200 N/A 29,809,200 29,809,200
L2 - INDUSTRIAL PERSONAL 21,120,090 N/A 21,120,090 21,120,090
M1 - MOBILE HOMES 4,211,140 N/A 4,211,140 4,211,140
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,539,014 N/A 1,539,014 1,539,014
Subtotal 763,159,459 0 761,901,435 763,159,459
Less Total Deductions 284,364,785 0 280,998,294 284,364,785
Total Taxable Value 478,794,674 0 480,903,141 478,794,674

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 507,241,773 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 478,794,674 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 507,241,773 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 478,794,674 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 574,656,881 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 597,023,375 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 485,765,167 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 613,536,869 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 490,856,501 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 549,413,673 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 520,966,574 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 549,413,673 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 520,966,574 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 616,828,781 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 639,195,275 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 527,937,067 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 655,708,769 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 533,028,401 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,447,099 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 67,415,108 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 22,366,494 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,513,494 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,061,827 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


160-901-02/Brady ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 285,978,665 1.0401 274,941,855 285,978,665
B - MULTIFAMILY 2,858,730 N/A 2,858,730 2,858,730
C1 - VACANT LOTS 5,218,450 N/A 5,218,450 5,218,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 45,098,110 1.0782 41,827,333 45,098,110
D2 - FARM & RANCH IMP 15,000,620 N/A 15,000,620 15,000,620
E - NON-AG LAND AND IMPROVEMENTS 155,594,713 1.0007 155,485,379 155,594,713
F1 - COMMERCIAL REAL 61,612,110 0.9036 68,184,547 61,612,110
F2 - INDUSTRIAL REAL 97,439,670 N/A 97,439,670 97,439,670
G - ALL MINERALS 2,651,950 N/A 2,651,950 2,651,950
J - ALL UTILITIES 115,985,850 0.9463 122,572,310 115,985,850
L1 - COMMERCIAL PERSONAL 29,861,270 N/A 29,861,270 29,861,270
L2 - INDUSTRIAL PERSONAL 26,919,790 N/A 26,919,790 26,919,790
M1 - MOBILE HOMES 4,418,290 N/A 4,418,290 4,418,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,539,014 N/A 1,539,014 1,539,014
Subtotal 850,177,232 848,919,208 850,177,232
Less Total Deductions 288,341,337 284,974,846 288,341,337
Total Taxable Value 561,835,895 563,944,362 561,835,895

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 590,588,217 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 561,835,895 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 590,588,217 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 561,835,895 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 658,511,205 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 681,012,698 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 569,008,125 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 697,616,191 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 574,076,524 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 632,760,117 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 604,007,795 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 632,760,117 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 604,007,795 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 700,683,105 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 723,184,598 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 611,180,025 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 739,788,091 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 616,248,424 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,752,322 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 67,922,988 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 22,501,493 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,603,493 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,240,629 Loss to the increase in the Over-65/Disabled Homestead

Back to top