taxes Property Tax Assistance

2025 ISD Summary Worksheet

Valley Mills ISD (all splits)   Bosque County   Coryell County   McLennan County  

018-Bosque/Bosque County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 123,318,117 N/A 123,318,117 123,318,117
B - MULTIFAMILY 1,200,272 N/A 1,200,272 1,200,272
C1 - VACANT LOTS 4,660,807 N/A 4,660,807 4,660,807
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,851,743 N/A 10,851,743 10,851,743
D2 - FARM & RANCH IMP 12,655,311 N/A 12,655,311 12,655,311
E - NON-AG LAND AND IMPROVEMENTS 203,387,935 N/A 203,387,935 203,387,935
F1 - COMMERCIAL REAL 15,677,798 N/A 15,677,798 15,677,798
F2 - INDUSTRIAL REAL 12,938,082 N/A 12,938,082 12,938,082
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 16,695,220 N/A 16,695,220 16,695,220
L1 - COMMERCIAL PERSONAL 9,618,268 N/A 9,618,268 9,618,268
L2 - INDUSTRIAL PERSONAL 123,729,344 N/A 123,729,344 123,729,344
M1 - MOBILE HOMES 7,709,638 N/A 7,709,638 7,709,638
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 542,442,535 0 542,442,535 542,442,535
Less Total Deductions 223,513,995 0 223,513,995 223,513,995
Total Taxable Value 318,928,540 0 318,928,540 318,928,540

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 339,914,917 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 318,928,540 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 339,914,917 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 318,928,540 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 378,647,417 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 389,346,391 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 330,579,740 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 396,622,151 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 328,242,058 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 391,164,917 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 370,178,540 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 391,164,917 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 370,178,540 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 429,897,417 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 440,596,391 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 381,829,740 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 447,872,151 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 379,492,058 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,986,377 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 38,732,500 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,698,974 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,275,760 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 9,313,518 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-Coryell/Coryell County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 170,370 N/A 170,370 170,370
D2 - FARM & RANCH IMP 9,980 N/A 9,980 9,980
E - NON-AG LAND AND IMPROVEMENTS 2,106,916 N/A 2,106,916 2,106,916
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,287,266 0 2,287,266 2,287,266
Less Total Deductions 1,078,636 0 1,078,636 1,078,636
Total Taxable Value 1,208,630 0 1,208,630 1,208,630

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,368,630 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,208,630 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,368,630 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,208,630 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,608,630 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,668,630 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,587,264 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,708,630 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,317,586 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,368,630 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,208,630 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,368,630 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,208,630 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,608,630 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,668,630 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,587,264 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,708,630 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,317,586 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 240,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 40,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 108,956 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


161-McLennan/McLennan County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 70,737,100 0.9635 73,416,814 70,737,100
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,049,430 N/A 2,049,430 2,049,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,189,869 1.1651 1,879,578 2,189,869
D2 - FARM & RANCH IMP 3,265,622 N/A 3,265,622 3,265,622
E - NON-AG LAND AND IMPROVEMENTS 54,811,547 0.9369 58,503,092 54,811,547
F1 - COMMERCIAL REAL 2,052,240 N/A 2,052,240 2,052,240
F2 - INDUSTRIAL REAL 199,470 N/A 199,470 199,470
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 7,410,230 1.0088 7,345,589 7,410,230
L1 - COMMERCIAL PERSONAL 1,952,870 N/A 1,952,870 1,952,870
L2 - INDUSTRIAL PERSONAL 436,450 N/A 436,450 436,450
M1 - MOBILE HOMES 963,190 N/A 963,190 963,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 146,068,018 0 152,064,345 146,068,018
Less Total Deductions 63,316,824 0 65,114,835 63,316,824
Total Taxable Value 82,751,194 0 86,949,510 82,751,194

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 92,664,771 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 82,751,194 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 92,664,771 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 82,751,194 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 108,273,701 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 112,284,311 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 96,021,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 114,967,989 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 88,603,714 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 92,664,771 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 82,751,194 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 92,664,771 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 82,751,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 108,273,701 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 112,284,311 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 96,021,045 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 114,967,989 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 88,603,714 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,913,577 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,608,930 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,010,610 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,683,678 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,852,520 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-904-02/Valley Mills ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 194,055,217 0.9864 196,734,931 194,055,217
B - MULTIFAMILY 1,200,272 N/A 1,200,272 1,200,272
C1 - VACANT LOTS 6,710,237 N/A 6,710,237 6,710,237
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,211,982 1.0241 12,901,691 13,211,982
D2 - FARM & RANCH IMP 15,930,913 N/A 15,930,913 15,930,913
E - NON-AG LAND AND IMPROVEMENTS 260,306,398 0.9860 263,997,943 260,306,398
F1 - COMMERCIAL REAL 17,730,038 N/A 17,730,038 17,730,038
F2 - INDUSTRIAL REAL 13,137,552 N/A 13,137,552 13,137,552
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 24,105,450 1.0027 24,040,809 24,105,450
L1 - COMMERCIAL PERSONAL 11,571,138 N/A 11,571,138 11,571,138
L2 - INDUSTRIAL PERSONAL 124,165,794 N/A 124,165,794 124,165,794
M1 - MOBILE HOMES 8,672,828 N/A 8,672,828 8,672,828
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 690,797,819 696,794,146 690,797,819
Less Total Deductions 287,909,455 289,707,466 287,909,455
Total Taxable Value 402,888,364 407,086,680 402,888,364

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 433,948,318 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 402,888,364 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 433,948,318 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 402,888,364 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 488,529,748 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 503,299,332 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 428,188,049 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 513,298,770 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 418,163,358 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 485,198,318 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 454,138,364 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 485,198,318 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 454,138,364 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 539,779,748 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 554,549,332 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 479,438,049 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 564,548,770 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 469,413,358 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 31,059,954 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,581,430 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 14,769,584 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 9,999,438 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,274,994 Loss to the increase in the Over-65/Disabled Homestead

Back to top