taxes Property Tax Assistance

2025 ISD Summary Worksheet

Waco ISD (all splits)   McLennan County  

161-McLennan/McLennan County

161-914/Waco ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,739,009,615 N/A 5,739,009,615 5,739,009,615
B - MULTIFAMILY 1,434,206,898 N/A 1,434,206,898 1,434,206,898
C1 - VACANT LOTS 222,899,320 N/A 222,899,320 222,899,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,190,130 N/A 1,190,130 1,190,130
D2 - FARM & RANCH IMP 439,556 N/A 439,556 439,556
E - NON-AG LAND AND IMPROVEMENTS 22,007,554 N/A 22,007,554 22,007,554
F1 - COMMERCIAL REAL 2,803,484,088 N/A 2,803,484,088 2,803,484,088
F2 - INDUSTRIAL REAL 120,348,599 N/A 120,348,599 120,348,599
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 275,893,665 N/A 275,893,665 275,893,665
L1 - COMMERCIAL PERSONAL 761,665,847 N/A 761,665,847 761,665,847
L2 - INDUSTRIAL PERSONAL 98,929,130 N/A 98,929,130 98,929,130
M1 - MOBILE HOMES 10,239,349 N/A 10,239,349 10,239,349
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,422,140 N/A 3,422,140 3,422,140
S - SPECIAL INVENTORY 56,783,800 N/A 56,783,800 56,783,800
Subtotal 11,550,519,691 0 11,550,519,691 11,550,519,691
Less Total Deductions 3,094,875,896 0 3,094,875,896 3,094,875,896
Total Taxable Value 8,455,643,795 0 8,455,643,795 8,455,643,795

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,901,316,251 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,455,643,795 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,901,316,251 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,455,643,795 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,734,002,743 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 9,954,290,392 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,782,921,313 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,101,917,385 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,637,538,863 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,901,316,251 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,455,643,795 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,901,316,251 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,455,643,795 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,734,002,743 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 9,954,290,392 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,782,921,313 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,101,917,385 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,637,538,863 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 445,672,456 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 832,686,492 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 220,287,649 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 147,626,993 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 181,895,068 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

161-914-02/Waco ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,739,009,615 N/A 5,739,009,615 5,739,009,615
B - MULTIFAMILY 1,434,206,898 N/A 1,434,206,898 1,434,206,898
C1 - VACANT LOTS 222,899,320 N/A 222,899,320 222,899,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,190,130 N/A 1,190,130 1,190,130
D2 - FARM & RANCH IMP 439,556 N/A 439,556 439,556
E - NON-AG LAND AND IMPROVEMENTS 22,007,554 N/A 22,007,554 22,007,554
F1 - COMMERCIAL REAL 2,803,484,088 N/A 2,803,484,088 2,803,484,088
F2 - INDUSTRIAL REAL 120,348,599 N/A 120,348,599 120,348,599
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 275,893,665 N/A 275,893,665 275,893,665
L1 - COMMERCIAL PERSONAL 761,665,847 N/A 761,665,847 761,665,847
L2 - INDUSTRIAL PERSONAL 98,929,130 N/A 98,929,130 98,929,130
M1 - MOBILE HOMES 10,239,349 N/A 10,239,349 10,239,349
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,422,140 N/A 3,422,140 3,422,140
S - SPECIAL INVENTORY 56,783,800 N/A 56,783,800 56,783,800
Subtotal 11,550,519,691 11,550,519,691 11,550,519,691
Less Total Deductions 3,094,875,896 3,094,875,896 3,094,875,896
Total Taxable Value 8,455,643,795 8,455,643,795 8,455,643,795

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,901,316,251 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,455,643,795 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,901,316,251 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,455,643,795 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,734,002,743 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 9,954,290,392 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,782,921,313 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,101,917,385 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,637,538,863 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,901,316,251 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,455,643,795 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,901,316,251 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,455,643,795 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,734,002,743 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 9,954,290,392 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,782,921,313 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,101,917,385 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,637,538,863 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 445,672,456 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 832,686,492 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 220,287,649 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 147,626,993 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 181,895,068 Loss to the increase in the Over-65/Disabled Homestead

Back to top