taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hondo ISD (all splits)   Frio County   Medina County  

082-Frio/Frio County

163-904/Hondo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 108,720 N/A 108,720 108,720
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,370,380 N/A 5,370,380 5,370,380
D2 - FARM & RANCH IMP 1,576,760 N/A 1,576,760 1,576,760
E - NON-AG LAND AND IMPROVEMENTS 4,406,840 N/A 4,406,840 4,406,840
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,429,130 N/A 12,429,130 12,429,130
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 646,180 N/A 646,180 646,180
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,538,010 0 24,538,010 24,538,010
Less Total Deductions 2,200,936 0 2,200,936 2,200,936
Total Taxable Value 22,337,074 0 22,337,074 22,337,074

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 22,425,793 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 22,337,074 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 22,425,793 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 22,337,074 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 22,627,413 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 22,710,103 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 22,337,074 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 22,770,103 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 22,424,534 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 22,425,793 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 22,337,074 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 22,425,793 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 22,337,074 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 22,627,413 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 22,710,103 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 22,337,074 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 22,770,103 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 22,424,534 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 88,719 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 201,620 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 82,690 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 60,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 87,460 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


163-Medina/Medina County

163-904/Hondo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 604,633,351 N/A 604,633,351 604,633,351
B - MULTIFAMILY 7,629,765 N/A 7,629,765 7,629,765
C1 - VACANT LOTS 62,304,081 N/A 62,304,081 62,304,081
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 35,581,227 N/A 35,581,227 35,581,227
D2 - FARM & RANCH IMP 26,108,400 N/A 26,108,400 26,108,400
E - NON-AG LAND AND IMPROVEMENTS 406,612,503 N/A 406,612,503 406,612,503
F1 - COMMERCIAL REAL 155,919,036 N/A 155,919,036 155,919,036
F2 - INDUSTRIAL REAL 45,180,570 N/A 45,180,570 45,180,570
G - ALL MINERALS 2,355,210 N/A 2,355,210 2,355,210
J - ALL UTILITIES 42,710,670 N/A 42,710,670 42,710,670
L1 - COMMERCIAL PERSONAL 41,544,891 N/A 41,544,891 41,544,891
L2 - INDUSTRIAL PERSONAL 140,613,790 N/A 140,613,790 140,613,790
M1 - MOBILE HOMES 17,805,870 N/A 17,805,870 17,805,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,696,830 N/A 2,696,830 2,696,830
S - SPECIAL INVENTORY 2,186,440 N/A 2,186,440 2,186,440
Subtotal 1,593,882,634 0 1,593,882,634 1,593,882,634
Less Total Deductions 506,931,873 0 506,931,873 506,931,873
Total Taxable Value 1,086,950,761 0 1,086,950,761 1,086,950,761

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,162,048,423 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,086,950,761 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,162,048,423 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,086,950,761 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,309,411,159 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,352,549,499 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,110,709,311 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,382,723,602 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,123,522,285 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,162,048,423 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,086,950,761 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,162,048,423 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,086,950,761 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,309,411,159 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,352,549,499 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,110,709,311 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,382,723,602 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,123,522,285 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 75,097,662 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 147,362,736 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 43,138,340 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 30,174,103 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 36,571,524 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


163-904-02/Hondo ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 604,742,071 N/A 604,742,071 604,742,071
B - MULTIFAMILY 7,629,765 N/A 7,629,765 7,629,765
C1 - VACANT LOTS 62,304,081 N/A 62,304,081 62,304,081
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,951,607 N/A 40,951,607 40,951,607
D2 - FARM & RANCH IMP 27,685,160 N/A 27,685,160 27,685,160
E - NON-AG LAND AND IMPROVEMENTS 411,019,343 N/A 411,019,343 411,019,343
F1 - COMMERCIAL REAL 155,919,036 N/A 155,919,036 155,919,036
F2 - INDUSTRIAL REAL 45,180,570 N/A 45,180,570 45,180,570
G - ALL MINERALS 2,355,210 N/A 2,355,210 2,355,210
J - ALL UTILITIES 55,139,800 N/A 55,139,800 55,139,800
L1 - COMMERCIAL PERSONAL 41,544,891 N/A 41,544,891 41,544,891
L2 - INDUSTRIAL PERSONAL 140,613,790 N/A 140,613,790 140,613,790
M1 - MOBILE HOMES 18,452,050 N/A 18,452,050 18,452,050
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,696,830 N/A 2,696,830 2,696,830
S - SPECIAL INVENTORY 2,186,440 N/A 2,186,440 2,186,440
Subtotal 1,618,420,644 1,618,420,644 1,618,420,644
Less Total Deductions 509,132,809 509,132,809 509,132,809
Total Taxable Value 1,109,287,835 1,109,287,835 1,109,287,835

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,184,474,216 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,109,287,835 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,184,474,216 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,109,287,835 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,332,038,572 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,375,259,602 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,133,046,385 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,405,493,705 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,145,946,819 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,184,474,216 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,109,287,835 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,184,474,216 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,109,287,835 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,332,038,572 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,375,259,602 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,133,046,385 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,405,493,705 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,145,946,819 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 75,186,381 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 147,564,356 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 43,221,030 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 30,234,103 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 36,658,984 Loss to the increase in the Over-65/Disabled Homestead

Back to top