taxes Property Tax Assistance

2025 ISD Summary Worksheet

Eden CISD (all splits)   Concho County   Menard County  

048-Concho/Concho County

048-901/Eden CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 50,513,795 N/A 50,513,795 50,513,795
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 777,420 N/A 777,420 777,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,254,010 N/A 40,254,010 40,254,010
D2 - FARM & RANCH IMP 9,496,720 N/A 9,496,720 9,496,720
E - NON-AG LAND AND IMPROVEMENTS 99,176,665 N/A 99,176,665 99,176,665
F1 - COMMERCIAL REAL 14,547,701 N/A 14,547,701 14,547,701
F2 - INDUSTRIAL REAL 419,276,630 N/A 419,276,630 419,276,630
G - ALL MINERALS 13,767,560 N/A 13,767,560 13,767,560
J - ALL UTILITIES 95,746,390 N/A 95,746,390 95,746,390
L1 - COMMERCIAL PERSONAL 5,168,395 N/A 5,168,395 5,168,395
L2 - INDUSTRIAL PERSONAL 6,680,455 N/A 6,680,455 6,680,455
M1 - MOBILE HOMES 2,357,480 N/A 2,357,480 2,357,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 757,763,221 0 757,763,221 757,763,221
Less Total Deductions 429,081,657 0 429,081,657 429,081,657
Total Taxable Value 328,681,564 0 328,681,564 328,681,564

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 335,354,692 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 328,681,564 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 335,354,692 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 328,681,564 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 352,610,971 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 358,295,828 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 330,762,900 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 362,345,908 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 331,215,423 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 678,574,522 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 671,901,394 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 678,574,522 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 671,901,394 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 695,830,801 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 701,515,658 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 673,982,730 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 705,565,738 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 674,435,253 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,673,128 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,256,279 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,684,857 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,050,080 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,533,859 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


164-Menard/Menard County

048-901/Eden CISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 407,500 N/A 407,500 407,500
D2 - FARM & RANCH IMP 331,470 N/A 331,470 331,470
E - NON-AG LAND AND IMPROVEMENTS 574,460 N/A 574,460 574,460
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 19,100 N/A 19,100 19,100
J - ALL UTILITIES 144,060 N/A 144,060 144,060
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,476,590 0 1,476,590 1,476,590
Less Total Deductions 471,160 0 471,160 471,160
Total Taxable Value 1,005,430 0 1,005,430 1,005,430

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,045,430 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,005,430 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,045,430 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,005,430 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,150,580 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,180,580 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,005,430 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,200,580 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,005,430 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,045,430 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,005,430 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,045,430 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,005,430 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,150,580 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,180,580 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,005,430 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,200,580 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,005,430 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,150 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


048-901-02/Eden CISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 50,513,795 N/A 50,513,795 50,513,795
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 777,420 N/A 777,420 777,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,661,510 N/A 40,661,510 40,661,510
D2 - FARM & RANCH IMP 9,828,190 N/A 9,828,190 9,828,190
E - NON-AG LAND AND IMPROVEMENTS 99,751,125 N/A 99,751,125 99,751,125
F1 - COMMERCIAL REAL 14,547,701 N/A 14,547,701 14,547,701
F2 - INDUSTRIAL REAL 419,276,630 N/A 419,276,630 419,276,630
G - ALL MINERALS 13,786,660 N/A 13,786,660 13,786,660
J - ALL UTILITIES 95,890,450 N/A 95,890,450 95,890,450
L1 - COMMERCIAL PERSONAL 5,168,395 N/A 5,168,395 5,168,395
L2 - INDUSTRIAL PERSONAL 6,680,455 N/A 6,680,455 6,680,455
M1 - MOBILE HOMES 2,357,480 N/A 2,357,480 2,357,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 759,239,811 759,239,811 759,239,811
Less Total Deductions 429,552,817 429,552,817 429,552,817
Total Taxable Value 329,686,994 329,686,994 329,686,994

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 336,400,122 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 329,686,994 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 336,400,122 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 329,686,994 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 353,761,551 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 359,476,408 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 331,768,330 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 363,546,488 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 332,220,853 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 679,619,952 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 672,906,824 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 679,619,952 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 672,906,824 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 696,981,381 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 702,696,238 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 674,988,160 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 706,766,318 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 675,440,683 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,713,128 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,361,429 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,714,857 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,070,080 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,533,859 Loss to the increase in the Over-65/Disabled Homestead

Back to top