taxes Property Tax Assistance

2025 ISD Summary Worksheet

Zephyr ISD (all splits)   Brown County   Comanche County   Mills County  

025-Brown/Brown County

025-906/Zephyr ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 14,064,450 N/A 14,064,450 14,064,450
B - MULTIFAMILY 185,540 N/A 185,540 185,540
C1 - VACANT LOTS 478,730 N/A 478,730 478,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,516,165 N/A 3,516,165 3,516,165
D2 - FARM & RANCH IMP 5,201,108 N/A 5,201,108 5,201,108
E - NON-AG LAND AND IMPROVEMENTS 62,424,478 N/A 62,424,478 62,424,478
F1 - COMMERCIAL REAL 4,863,000 N/A 4,863,000 4,863,000
F2 - INDUSTRIAL REAL 377,310 N/A 377,310 377,310
G - ALL MINERALS 4,000 N/A 4,000 4,000
J - ALL UTILITIES 12,515,450 N/A 12,515,450 12,515,450
L1 - COMMERCIAL PERSONAL 6,949,020 N/A 6,949,020 6,949,020
L2 - INDUSTRIAL PERSONAL 2,823,980 N/A 2,823,980 2,823,980
M1 - MOBILE HOMES 1,118,690 N/A 1,118,690 1,118,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 114,521,921 0 114,521,921 114,521,921
Less Total Deductions 34,216,836 0 34,216,836 34,216,836
Total Taxable Value 80,305,085 0 80,305,085 80,305,085

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 85,753,090 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 80,305,085 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 85,753,090 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 80,305,085 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 97,482,293 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 100,895,818 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 81,520,875 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 103,248,121 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 82,677,928 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 85,753,090 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 80,305,085 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 85,753,090 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 80,305,085 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 97,482,293 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 100,895,818 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 81,520,875 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 103,248,121 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 82,677,928 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,448,005 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,729,203 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,413,525 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,352,303 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,372,843 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


047-Comanche/Comanche County

025-906/Zephyr ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,990 N/A 11,990 11,990
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,990 0 11,990 11,990
Less Total Deductions 0 0 0 0
Total Taxable Value 11,990 0 11,990 11,990

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,990 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,990 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 11,990 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,990 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 11,990 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 11,990 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 11,990 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 11,990 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 11,990 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,990 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,990 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 11,990 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,990 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,990 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 11,990 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 11,990 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 11,990 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 11,990 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 0 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 0 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 0 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 0 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-Mills/Mills County

025-906/Zephyr ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,044,060 N/A 1,044,060 1,044,060
D2 - FARM & RANCH IMP 206,690 N/A 206,690 206,690
E - NON-AG LAND AND IMPROVEMENTS 5,578,540 N/A 5,578,540 5,578,540
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 61,070 N/A 61,070 61,070
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,890,360 0 6,890,360 6,890,360
Less Total Deductions 2,671,644 0 2,671,644 2,671,644
Total Taxable Value 4,218,716 0 4,218,716 4,218,716

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,648,535 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,218,716 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,648,535 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,218,716 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,428,535 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,623,534 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,402,273 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 5,753,533 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,486,906 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,648,535 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,218,716 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,648,535 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,218,716 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,428,535 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,623,534 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,402,273 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 5,753,533 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,486,906 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 429,819 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 780,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 194,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 129,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 268,190 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


025-906-02/Zephyr ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 14,064,450 N/A 14,064,450 14,064,450
B - MULTIFAMILY 185,540 N/A 185,540 185,540
C1 - VACANT LOTS 478,730 N/A 478,730 478,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,572,215 N/A 4,572,215 4,572,215
D2 - FARM & RANCH IMP 5,407,798 N/A 5,407,798 5,407,798
E - NON-AG LAND AND IMPROVEMENTS 68,003,018 N/A 68,003,018 68,003,018
F1 - COMMERCIAL REAL 4,863,000 N/A 4,863,000 4,863,000
F2 - INDUSTRIAL REAL 377,310 N/A 377,310 377,310
G - ALL MINERALS 4,000 N/A 4,000 4,000
J - ALL UTILITIES 12,576,520 N/A 12,576,520 12,576,520
L1 - COMMERCIAL PERSONAL 6,949,020 N/A 6,949,020 6,949,020
L2 - INDUSTRIAL PERSONAL 2,823,980 N/A 2,823,980 2,823,980
M1 - MOBILE HOMES 1,118,690 N/A 1,118,690 1,118,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 121,424,271 121,424,271 121,424,271
Less Total Deductions 36,888,480 36,888,480 36,888,480
Total Taxable Value 84,535,791 84,535,791 84,535,791

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,413,615 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 84,535,791 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 90,413,615 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 84,535,791 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 102,922,818 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 106,531,342 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 85,935,138 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 109,013,644 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 87,176,824 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,413,615 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 84,535,791 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 90,413,615 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 84,535,791 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 102,922,818 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 106,531,342 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 85,935,138 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 109,013,644 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 87,176,824 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,877,824 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,509,203 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,608,524 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,482,302 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,641,033 Loss to the increase in the Over-65/Disabled Homestead

Back to top