taxes Property Tax Assistance

2025 ISD Summary Worksheet

Brookesmith ISD (all splits)   Brown County   Mills County  

025-Brown/Brown County

025-908/Brookesmith ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,600,540 N/A 12,600,540 12,600,540
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 977,190 N/A 977,190 977,190
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,870,630 N/A 7,870,630 7,870,630
D2 - FARM & RANCH IMP 4,953,280 N/A 4,953,280 4,953,280
E - NON-AG LAND AND IMPROVEMENTS 100,253,720 N/A 100,253,720 100,253,720
F1 - COMMERCIAL REAL 117,280 N/A 117,280 117,280
F2 - INDUSTRIAL REAL 201,815,690 N/A 201,815,690 201,815,690
G - ALL MINERALS 163,278 N/A 163,278 163,278
J - ALL UTILITIES 53,403,640 N/A 53,403,640 53,403,640
L1 - COMMERCIAL PERSONAL 1,125,490 N/A 1,125,490 1,125,490
L2 - INDUSTRIAL PERSONAL 1,051,240 N/A 1,051,240 1,051,240
M1 - MOBILE HOMES 2,299,130 N/A 2,299,130 2,299,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 386,631,108 0 386,631,108 386,631,108
Less Total Deductions 204,853,396 0 204,853,396 204,853,396
Total Taxable Value 181,777,712 0 181,777,712 181,777,712

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 188,657,975 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 181,777,712 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 188,657,975 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 181,777,712 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 202,606,522 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 206,622,032 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 187,809,770 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 209,360,706 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 185,478,268 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 347,579,405 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 340,699,142 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 347,579,405 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 340,699,142 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 361,527,952 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 365,543,462 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 346,731,200 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 368,282,136 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 344,399,698 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,880,263 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,948,547 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,015,510 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,738,674 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,700,556 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-Mills/Mills County

025-908/Brookesmith ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 347,890 N/A 347,890 347,890
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 36,060 N/A 36,060 36,060
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,154,610 N/A 1,154,610 1,154,610
D2 - FARM & RANCH IMP 244,550 N/A 244,550 244,550
E - NON-AG LAND AND IMPROVEMENTS 5,751,170 N/A 5,751,170 5,751,170
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 152,230 N/A 152,230 152,230
L1 - COMMERCIAL PERSONAL 153,100 N/A 153,100 153,100
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 108,670 N/A 108,670 108,670
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,948,280 0 7,948,280 7,948,280
Less Total Deductions 2,759,069 0 2,759,069 2,759,069
Total Taxable Value 5,189,211 0 5,189,211 5,189,211

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,589,209 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,189,211 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,589,209 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,189,211 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,496,292 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,756,851 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,346,613 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 6,940,060 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 5,374,034 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,589,209 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,189,211 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,589,209 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,189,211 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,496,292 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,756,851 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,346,613 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 6,940,060 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 5,374,034 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 399,998 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 907,083 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 260,559 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 183,209 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 184,823 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


025-908-02/Brookesmith ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,948,430 N/A 12,948,430 12,948,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,013,250 N/A 1,013,250 1,013,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,025,240 N/A 9,025,240 9,025,240
D2 - FARM & RANCH IMP 5,197,830 N/A 5,197,830 5,197,830
E - NON-AG LAND AND IMPROVEMENTS 106,004,890 N/A 106,004,890 106,004,890
F1 - COMMERCIAL REAL 117,280 N/A 117,280 117,280
F2 - INDUSTRIAL REAL 201,815,690 N/A 201,815,690 201,815,690
G - ALL MINERALS 163,278 N/A 163,278 163,278
J - ALL UTILITIES 53,555,870 N/A 53,555,870 53,555,870
L1 - COMMERCIAL PERSONAL 1,278,590 N/A 1,278,590 1,278,590
L2 - INDUSTRIAL PERSONAL 1,051,240 N/A 1,051,240 1,051,240
M1 - MOBILE HOMES 2,407,800 N/A 2,407,800 2,407,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 394,579,388 394,579,388 394,579,388
Less Total Deductions 207,612,465 207,612,465 207,612,465
Total Taxable Value 186,966,923 186,966,923 186,966,923

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 194,247,184 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 186,966,923 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 194,247,184 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 186,966,923 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 209,102,814 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 213,378,883 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 193,156,383 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 216,300,766 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 190,852,302 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 353,168,614 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 345,888,353 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 353,168,614 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 345,888,353 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 368,024,244 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 372,300,313 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 352,077,813 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 375,222,196 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 349,773,732 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,280,261 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,855,630 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,276,069 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,921,883 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,885,379 Loss to the increase in the Over-65/Disabled Homestead

Back to top