taxes Property Tax Assistance

2025 ISD Summary Worksheet

Mullin ISD (all splits)   Brown County   Comanche County   Mills County  

025-Brown/Brown County

167-902/Mullin ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,080 N/A 17,080 17,080
D2 - FARM & RANCH IMP 39,100 N/A 39,100 39,100
E - NON-AG LAND AND IMPROVEMENTS 744,210 N/A 744,210 744,210
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,130 N/A 6,130 6,130
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 806,520 0 806,520 806,520
Less Total Deductions 744,269 0 744,269 744,269
Total Taxable Value 62,251 0 62,251 62,251

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 102,251 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 62,251 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 102,251 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 62,251 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 162,251 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 177,251 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 348,238 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 187,251 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 112,251 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 102,251 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 62,251 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 102,251 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 62,251 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 162,251 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 177,251 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 348,238 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 187,251 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 112,251 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


047-Comanche/Comanche County

167-902/Mullin ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 228,520 N/A 228,520 228,520
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,000 N/A 10,000 10,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 484,050 N/A 484,050 484,050
D2 - FARM & RANCH IMP 190,760 N/A 190,760 190,760
E - NON-AG LAND AND IMPROVEMENTS 2,982,580 N/A 2,982,580 2,982,580
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 6,655,740 N/A 6,655,740 6,655,740
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 19,250 N/A 19,250 19,250
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 88,280 N/A 88,280 88,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,659,180 0 10,659,180 10,659,180
Less Total Deductions 946,856 0 946,856 946,856
Total Taxable Value 9,712,324 0 9,712,324 9,712,324

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 9,869,544 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 9,712,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 9,869,544 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 9,712,324 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 10,151,205 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 10,241,205 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 9,712,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 10,301,205 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 9,785,158 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 9,869,544 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 9,712,324 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 9,869,544 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 9,712,324 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 10,151,205 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 10,241,205 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 9,712,324 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 10,301,205 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 9,785,158 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 157,220 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 281,661 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 90,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 60,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 72,834 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-Mills/Mills County

167-902/Mullin ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 11,564,533 0.9802 11,798,136 11,564,533
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 673,280 N/A 673,280 673,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 31,990,430 1.1855 26,983,906 31,990,430
D2 - FARM & RANCH IMP 6,935,900 N/A 6,935,900 6,935,900
E - NON-AG LAND AND IMPROVEMENTS 87,283,530 0.9903 88,138,473 87,283,530
F1 - COMMERCIAL REAL 1,043,800 N/A 1,043,800 1,043,800
F2 - INDUSTRIAL REAL 11,484,000 N/A 11,484,000 11,484,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 33,112,170 0.9562 34,628,917 33,112,170
L1 - COMMERCIAL PERSONAL 391,980 N/A 391,980 391,980
L2 - INDUSTRIAL PERSONAL 534,860 N/A 534,860 534,860
M1 - MOBILE HOMES 998,300 N/A 998,300 998,300
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 186,012,783 0 183,611,552 186,012,783
Less Total Deductions 43,427,320 0 43,924,019 43,427,320
Total Taxable Value 142,585,463 0 139,687,533 142,585,463

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 148,824,250 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 142,585,463 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 148,824,250 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 142,585,463 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 161,586,619 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 165,357,853 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 146,646,442 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 167,951,619 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 146,447,592 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 148,824,250 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 142,585,463 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 148,824,250 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 142,585,463 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 161,586,619 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 165,357,853 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 146,646,442 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 167,951,619 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 146,447,592 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,238,787 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,762,369 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,771,234 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,593,766 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,862,129 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-902-02/Mullin ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 11,793,053 0.9806 12,026,656 11,793,053
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 683,280 N/A 683,280 683,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,491,560 1.1822 27,485,036 32,491,560
D2 - FARM & RANCH IMP 7,165,760 N/A 7,165,760 7,165,760
E - NON-AG LAND AND IMPROVEMENTS 91,010,320 0.9907 91,865,263 91,010,320
F1 - COMMERCIAL REAL 1,043,800 N/A 1,043,800 1,043,800
F2 - INDUSTRIAL REAL 18,139,740 N/A 18,139,740 18,139,740
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 33,137,550 0.9562 34,654,297 33,137,550
L1 - COMMERCIAL PERSONAL 391,980 N/A 391,980 391,980
L2 - INDUSTRIAL PERSONAL 534,860 N/A 534,860 534,860
M1 - MOBILE HOMES 1,086,580 N/A 1,086,580 1,086,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 197,478,483 195,077,252 197,478,483
Less Total Deductions 45,118,445 45,615,144 45,118,445
Total Taxable Value 152,360,038 149,462,108 152,360,038

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 158,796,045 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 152,360,038 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 158,796,045 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 152,360,038 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 171,900,075 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 175,776,309 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 156,707,004 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 178,440,075 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 156,345,001 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 158,796,045 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 152,360,038 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 158,796,045 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 152,360,038 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 171,900,075 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 175,776,309 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 156,707,004 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 178,440,075 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 156,345,001 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,436,007 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,104,030 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,876,234 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,663,766 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,984,963 Loss to the increase in the Over-65/Disabled Homestead

Back to top